| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 135.45B | ¥ 133.59B | ¥ 128.07B | ¥ 134.30B | ¥ 114.50B |
| Gross Profit | ¥ 28.01B | ¥ 28.03B | ¥ 27.39B | ¥ 27.59B | ¥ 25.04B |
| Operating Income | ¥ 3.60B | ¥ 3.40B | ¥ 2.80B | ¥ 2.36B | ¥ 2.40B |
| EBITDA | ¥ 3.32B | ¥ 5.75B | ¥ 5.28B | ¥ 5.19B | ¥ 5.12B |
| Net Income | ¥ 2.13B | ¥ 2.08B | ¥ 1.85B | ¥ 1.65B | ¥ 2.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.37B | ¥ 3.96B | ¥ 3.83B | ¥ 3.09B | ¥ 4.54B |
| Total Assets | ¥ 82.99B | ¥ 79.43B | ¥ 79.27B | ¥ 84.20B | ¥ 69.55B |
| Total Debt | ¥ 29.55B | ¥ 26.68B | ¥ 20.04B | ¥ 29.86B | ¥ 22.40B |
| Net Debt | ¥ 24.18B | ¥ 22.72B | ¥ 16.20B | ¥ 26.77B | ¥ 18.12B |
| Total Liabilities | ¥ 58.40B | ¥ 56.19B | ¥ 56.48B | ¥ 62.95B | ¥ 50.21B |
| Stockholders' Equity | ¥ 24.36B | ¥ 23.24B | ¥ 22.79B | ¥ 21.25B | ¥ 19.35B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -473.00M | ¥ -4.74B | ¥ 10.85B | ¥ -7.25B | ¥ -4.76B |
| Operating Cash Flow | ¥ 897.00M | ¥ -2.88B | ¥ 12.47B | ¥ -3.65B | ¥ -1.63B |
| Investing Cash Flow | ¥ -1.25B | ¥ -1.83B | ¥ -2.17B | ¥ -3.96B | ¥ -4.01B |
| Financing Cash Flow | ¥ 1.31B | ¥ 4.86B | ¥ -9.48B | ¥ 6.16B | ¥ 4.79B |