Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 41.91B | ¥ 33.45B | ¥ 20.29B | ¥ 15.59B | ¥ 27.54B |
Gross Profit | ¥ 29.09B | ¥ 23.44B | ¥ 14.31B | ¥ 10.78B | ¥ 19.60B |
Operating Income | ¥ 3.25B | ¥ 1.42B | ¥ 1.99B | ¥ -264.72M | ¥ 983.28M |
EBITDA | ¥ 4.09B | ¥ 1.87B | ¥ 2.85B | ¥ 495.78M | ¥ 387.74M |
Net Income | ¥ 2.13B | ¥ 616.27M | ¥ 1.13B | ¥ -466.42M | ¥ -763.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 8.36B | ¥ 8.63B | ¥ 8.66B | ¥ 4.71B | ¥ 8.68B |
Total Assets | ¥ 20.65B | ¥ 19.32B | ¥ 18.47B | ¥ 16.83B | ¥ 19.95B |
Total Debt | ¥ 3.41B | ¥ 5.76B | ¥ 6.25B | ¥ 7.79B | ¥ 8.91B |
Net Debt | ¥ -4.95B | ¥ -2.87B | ¥ -2.40B | ¥ 3.07B | ¥ 237.38M |
Total Liabilities | ¥ 11.96B | ¥ 12.43B | ¥ 12.13B | ¥ 11.61B | ¥ 14.29B |
Stockholders' Equity | ¥ 8.69B | ¥ 6.89B | ¥ 6.34B | ¥ 5.22B | ¥ 5.67B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.89B | ¥ 845.78M | ¥ 5.58B | ¥ -2.75B | ¥ -428.24M |
Operating Cash Flow | ¥ 4.44B | ¥ 1.72B | ¥ 5.91B | ¥ -2.69B | ¥ -191.14M |
Investing Cash Flow | ¥ -1.99B | ¥ -1.20B | ¥ -473.35M | ¥ -111.17M | ¥ -247.91M |
Financing Cash Flow | ¥ -2.72B | ¥ -588.00M | ¥ -1.54B | ¥ -1.13B | ¥ 4.99B |