Want to see JP:3184 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 38.94B | ¥ 38.18B | ¥ 33.10B | ¥ 30.50B | ¥ 28.45B |
| Gross Profit | ¥ 7.00B | ¥ 6.96B | ¥ 6.47B | ¥ 5.87B | ¥ 5.73B |
| Operating Income | ¥ 1.95B | ¥ 1.81B | ¥ 1.80B | ¥ 1.37B | ¥ 1.54B |
| EBITDA | ¥ 2.93B | ¥ 2.97B | ¥ 2.39B | ¥ 2.22B | ¥ 2.33B |
| Net Income | ¥ 1.27B | ¥ 1.27B | ¥ 930.89M | ¥ 883.50M | ¥ 975.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 728.90M | ¥ 1.16B | ¥ 840.81M | ¥ 758.87M | ¥ 776.21M |
| Total Assets | ¥ 22.24B | ¥ 19.38B | ¥ 19.88B | ¥ 15.63B | ¥ 15.26B |
| Total Debt | ¥ 2.48B | ¥ 1.43B | ¥ 3.32B | ¥ 1.51B | ¥ 2.30B |
| Net Debt | ¥ 1.75B | ¥ 271.57M | ¥ 2.48B | ¥ 748.39M | ¥ 1.52B |
| Total Liabilities | ¥ 10.16B | ¥ 8.63B | ¥ 10.36B | ¥ 7.06B | ¥ 7.55B |
| Stockholders' Equity | ¥ 11.72B | ¥ 10.42B | ¥ 9.21B | ¥ 8.28B | ¥ 7.45B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.30B | ¥ 2.21B | ¥ -1.59B | ¥ 876.16M | ¥ 322.79M |
| Operating Cash Flow | ¥ 2.25B | ¥ 5.66B | ¥ 1.14B | ¥ 3.19B | ¥ 1.78B |
| Investing Cash Flow | ¥ -3.58B | ¥ -3.34B | ¥ -2.75B | ¥ -2.27B | ¥ -1.49B |
| Financing Cash Flow | ¥ 891.00M | ¥ -2.00B | ¥ 1.70B | ¥ -923.10M | ¥ -500.68M |