| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 117.08B | ¥ 113.37B | ¥ 115.61B | ¥ 111.88B | ¥ 101.84B |
| Gross Profit | ¥ 15.39B | ¥ 14.84B | ¥ 14.99B | ¥ 14.57B | ¥ 12.61B |
| Operating Income | ¥ 1.40B | ¥ 2.13B | ¥ 2.92B | ¥ 3.04B | ¥ 1.94B |
| EBITDA | ¥ 2.62B | ¥ 3.22B | ¥ 3.88B | ¥ 3.94B | ¥ 2.87B |
| Net Income | ¥ 1.04B | ¥ 2.09B | ¥ 2.48B | ¥ 3.45B | ¥ 1.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.56B | ¥ 14.60B | ¥ 14.15B | ¥ 12.20B | ¥ 10.73B |
| Total Assets | ¥ 70.04B | ¥ 66.34B | ¥ 64.53B | ¥ 62.83B | ¥ 56.91B |
| Total Debt | ¥ 8.09B | ¥ 6.37B | ¥ 6.19B | ¥ 5.37B | ¥ 6.15B |
| Net Debt | ¥ -7.47B | ¥ -8.23B | ¥ -7.96B | ¥ -6.83B | ¥ -4.58B |
| Total Liabilities | ¥ 46.51B | ¥ 42.99B | ¥ 42.97B | ¥ 43.02B | ¥ 39.75B |
| Stockholders' Equity | ¥ 23.50B | ¥ 23.32B | ¥ 21.53B | ¥ 19.77B | ¥ 17.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 996.00M | ¥ 1.34B | ¥ 1.72B | ¥ 3.05B | ¥ 2.02B |
| Operating Cash Flow | ¥ 1.88B | ¥ 3.38B | ¥ 1.86B | ¥ 3.43B | ¥ 2.19B |
| Investing Cash Flow | ¥ -1.22B | ¥ -1.54B | ¥ 364.00M | ¥ -532.00M | ¥ 877.00M |
| Financing Cash Flow | ¥ -278.00M | ¥ -1.29B | ¥ -376.00M | ¥ -1.45B | ¥ -541.00M |