| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 41.91B | ¥ 39.16B | ¥ 31.78B | ¥ 31.26B | ¥ 28.31B |
| Gross Profit | ¥ 4.80B | ¥ 4.06B | ¥ 3.26B | ¥ 3.17B | ¥ 2.98B |
| Operating Income | ¥ 1.37B | ¥ 1.16B | ¥ 958.78M | ¥ 942.36M | ¥ 826.26M |
| EBITDA | ¥ 1.50B | ¥ 1.46B | ¥ 1.08B | ¥ 935.10M | ¥ 901.07M |
| Net Income | ¥ 793.92M | ¥ 915.10M | ¥ 681.51M | ¥ 580.45M | ¥ 575.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.54B | ¥ 2.86B | ¥ 1.85B | ¥ 1.79B | ¥ 1.78B |
| Total Assets | ¥ 20.48B | ¥ 16.23B | ¥ 13.63B | ¥ 11.45B | ¥ 10.52B |
| Total Debt | ¥ 6.61B | ¥ 4.76B | ¥ 2.27B | ¥ 2.23B | ¥ 2.14B |
| Net Debt | ¥ 4.07B | ¥ 1.90B | ¥ 416.39M | ¥ 432.68M | ¥ 365.70M |
| Total Liabilities | ¥ 14.35B | ¥ 10.97B | ¥ 9.08B | ¥ 7.28B | ¥ 6.76B |
| Stockholders' Equity | ¥ 5.92B | ¥ 5.12B | ¥ 4.40B | ¥ 4.05B | ¥ 3.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.19B | ¥ -864.75M | ¥ 65.69M | ¥ 144.32M | ¥ 126.01M |
| Operating Cash Flow | ¥ -1.14B | ¥ -829.43M | ¥ 280.50M | ¥ 184.88M | ¥ 149.52M |
| Investing Cash Flow | ¥ -671.17M | ¥ 1.02B | ¥ 28.28M | ¥ -31.76M | ¥ -21.27M |
| Financing Cash Flow | ¥ 1.34B | ¥ 825.69M | ¥ -310.97M | ¥ -166.59M | ¥ -300.22M |