| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.15B | ¥ 2.79B | ¥ 2.44B | ¥ 2.09B | ¥ 776.66M |
| Gross Profit | ¥ 2.25B | ¥ 1.99B | ¥ 1.65B | ¥ 1.38B | ¥ 501.33M |
| Operating Income | ¥ -1.44B | ¥ -462.21M | ¥ -587.55M | ¥ -601.51M | ¥ -703.11M |
| EBITDA | ¥ -1.16B | ¥ -336.21M | ¥ -517.08M | ¥ -908.61M | ¥ -358.05M |
| Net Income | ¥ -5.14B | ¥ -737.84M | ¥ -712.57M | ¥ -1.14B | ¥ -453.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 472.31M | ¥ 436.60M | ¥ 804.67M | ¥ 315.11M | ¥ 1.51B |
| Total Assets | ¥ 5.02B | ¥ 4.58B | ¥ 3.62B | ¥ 2.66B | ¥ 2.12B |
| Total Debt | ¥ 2.78B | ¥ 2.29B | ¥ 1.98B | ¥ 1.59B | ¥ 1.18B |
| Net Debt | ¥ 2.31B | ¥ 1.86B | ¥ 1.18B | ¥ 1.27B | ¥ -325.05M |
| Total Liabilities | ¥ 4.52B | ¥ 3.09B | ¥ 2.73B | ¥ 2.37B | ¥ 1.67B |
| Stockholders' Equity | ¥ 473.57M | ¥ 1.48B | ¥ 890.65M | ¥ 290.65M | ¥ 449.78M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.93B | ¥ -615.08M | ¥ -1.48B | ¥ -1.25B | ¥ -183.16M |
| Operating Cash Flow | ¥ -1.10B | ¥ -293.75M | ¥ -632.11M | ¥ -578.80M | ¥ -179.12M |
| Investing Cash Flow | ¥ -1.31B | ¥ -395.49M | ¥ -759.19M | ¥ -1.29B | ¥ 41.28M |
| Financing Cash Flow | ¥ 2.41B | ¥ 321.17M | ¥ 1.71B | ¥ 625.30M | ¥ 1.60B |