| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.21T | ¥ 1.03T | ¥ 1.03T | ¥ 1.03T | ¥ 761.82B |
| Gross Profit | ¥ 130.44B | ¥ 121.25B | ¥ 129.62B | ¥ 125.90B | ¥ 90.72B |
| Operating Income | ¥ 41.95B | ¥ 39.65B | ¥ 63.73B | ¥ 61.65B | ¥ 36.71B |
| EBITDA | ¥ 46.53B | ¥ 43.29B | ¥ 71.77B | ¥ 64.14B | ¥ 40.77B |
| Net Income | ¥ 27.77B | ¥ 25.28B | ¥ 48.07B | ¥ 41.03B | ¥ 25.80B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 54.39B | ¥ 48.53B | ¥ 38.71B | ¥ 37.57B | ¥ 25.17B |
| Total Assets | ¥ 700.89B | ¥ 556.44B | ¥ 552.24B | ¥ 517.62B | ¥ 362.58B |
| Total Debt | ¥ 77.49B | ¥ 75.92B | ¥ 64.86B | ¥ 55.32B | ¥ 59.16B |
| Net Debt | ¥ 23.10B | ¥ 27.39B | ¥ 26.14B | ¥ 17.75B | ¥ 33.98B |
| Total Liabilities | ¥ 411.77B | ¥ 294.96B | ¥ 295.82B | ¥ 309.86B | ¥ 182.82B |
| Stockholders' Equity | ¥ 278.93B | ¥ 252.41B | ¥ 244.31B | ¥ 199.79B | ¥ 170.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 17.36B | ¥ 22.57B | ¥ 38.58B | ¥ 37.90B | ¥ -16.47B |
| Operating Cash Flow | ¥ 18.77B | ¥ 24.23B | ¥ 39.95B | ¥ 38.90B | ¥ -15.53B |
| Investing Cash Flow | ¥ -1.31B | ¥ -7.96B | ¥ -18.46B | ¥ -869.00M | ¥ -1.65B |
| Financing Cash Flow | ¥ -15.16B | ¥ -5.84B | ¥ -23.01B | ¥ -27.10B | ¥ 14.37B |