| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.33B | ¥ 2.88B | ¥ 5.04B | ¥ 2.05B | ¥ 2.61B |
| Gross Profit | ¥ 1.07B | ¥ 1.50B | ¥ 2.70B | ¥ 1.05B | ¥ 471.62M |
| Operating Income | ¥ -687.59M | ¥ -722.18M | ¥ -1.25B | ¥ -771.57M | ¥ -1.03B |
| EBITDA | ¥ -665.94M | ¥ -639.05M | ¥ -1.52B | ¥ -392.32M | ¥ -1.63B |
| Net Income | ¥ -582.83M | ¥ -740.42M | ¥ -1.43B | ¥ -687.61M | ¥ -1.66B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 743.13M | ¥ 863.95M | ¥ 1.03B | ¥ 1.80B | ¥ 2.28B |
| Total Assets | ¥ 5.04B | ¥ 5.01B | ¥ 6.04B | ¥ 7.56B | ¥ 7.36B |
| Total Debt | ¥ 2.70B | ¥ 1.92B | ¥ 1.90B | ¥ 1.45B | ¥ 1.68B |
| Net Debt | ¥ 1.96B | ¥ 1.07B | ¥ 923.19M | ¥ 145.21M | ¥ -278.52M |
| Total Liabilities | ¥ 3.84B | ¥ 3.22B | ¥ 3.36B | ¥ 3.06B | ¥ 3.21B |
| Stockholders' Equity | ¥ 1.19B | ¥ 1.78B | ¥ 2.68B | ¥ 4.24B | ¥ 4.04B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -896.26M | ¥ -258.65M | ¥ -973.84M | ¥ -1.05B | ¥ -1.34B |
| Operating Cash Flow | ¥ -889.19M | ¥ -254.42M | ¥ -954.00M | ¥ -1.02B | ¥ -1.19B |
| Investing Cash Flow | ¥ 12.14M | ¥ 82.05M | ¥ -6.19M | ¥ 941.51M | ¥ -185.07M |
| Financing Cash Flow | ¥ 745.37M | ¥ 3.38M | ¥ 629.04M | ¥ -576.73M | ¥ 1.08B |