Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.88B | ¥ 5.04B | ¥ 2.05B | ¥ 2.61B | ¥ 5.53B |
Gross Profit | ¥ 1.50B | ¥ 2.70B | ¥ 1.05B | ¥ 471.62M | ¥ 1.07B |
Operating Income | ¥ -713.79M | ¥ -1.25B | ¥ -771.57M | ¥ -1.03B | ¥ -706.92M |
EBITDA | ¥ -639.05M | ¥ -1.52B | ¥ -392.32M | ¥ -1.63B | ¥ -794.29M |
Net Income | ¥ -740.42M | ¥ -1.43B | ¥ -687.61M | ¥ -1.66B | ¥ -951.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 863.95M | ¥ 1.03B | ¥ 1.80B | ¥ 2.28B | ¥ 2.54B |
Total Assets | ¥ 5.01B | ¥ 6.04B | ¥ 7.56B | ¥ 7.36B | ¥ 7.75B |
Total Debt | ¥ 1.92B | ¥ 1.90B | ¥ 1.45B | ¥ 1.68B | ¥ 1.52B |
Net Debt | ¥ 1.07B | ¥ 923.19M | ¥ 145.21M | ¥ -278.52M | ¥ -722.54M |
Total Liabilities | ¥ 3.22B | ¥ 3.36B | ¥ 3.06B | ¥ 3.21B | ¥ 2.78B |
Stockholders' Equity | ¥ 1.78B | ¥ 2.68B | ¥ 4.24B | ¥ 4.04B | ¥ 4.77B |
Cash Flow | |||||
Free Cash Flow | ¥ -258.65M | ¥ -973.84M | ¥ -1.05B | ¥ -1.34B | ¥ 492.55M |
Operating Cash Flow | ¥ -254.42M | ¥ -954.00M | ¥ -1.02B | ¥ -1.19B | ¥ 754.22M |
Investing Cash Flow | ¥ 82.05M | ¥ -6.19M | ¥ 941.51M | ¥ -185.07M | ¥ -198.92M |
Financing Cash Flow | ¥ 3.38M | ¥ 629.04M | ¥ -576.73M | ¥ 1.08B | ¥ -77.25M |