| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 44.55B | ¥ 39.09B | ¥ 38.68B | ¥ 37.89B | ¥ 35.67B |
| Gross Profit | ¥ 7.65B | ¥ 7.24B | ¥ 7.08B | ¥ 6.61B | ¥ 6.60B |
| Operating Income | ¥ 975.00M | ¥ 1.35B | ¥ 1.43B | ¥ 1.22B | ¥ 1.36B |
| EBITDA | ¥ 3.32B | ¥ 3.65B | ¥ 3.40B | ¥ 3.06B | ¥ 3.26B |
| Net Income | ¥ 950.00M | ¥ 914.00M | ¥ 800.00M | ¥ 1.57B | ¥ 49.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.41B | ¥ 5.90B | ¥ 5.37B | ¥ 5.00B | ¥ 5.08B |
| Total Assets | ¥ 93.96B | ¥ 85.61B | ¥ 83.30B | ¥ 82.04B | ¥ 81.60B |
| Total Debt | ¥ 31.63B | ¥ 26.82B | ¥ 25.25B | ¥ 24.94B | ¥ 25.03B |
| Net Debt | ¥ 25.22B | ¥ 20.91B | ¥ 19.88B | ¥ 19.94B | ¥ 19.95B |
| Total Liabilities | ¥ 57.73B | ¥ 50.37B | ¥ 49.21B | ¥ 48.68B | ¥ 49.79B |
| Stockholders' Equity | ¥ 36.20B | ¥ 35.21B | ¥ 34.06B | ¥ 33.34B | ¥ 31.81B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -616.00M | ¥ -835.00M | ¥ 755.00M | ¥ -59.00M | ¥ 2.42B |
| Operating Cash Flow | ¥ 907.00M | ¥ 2.11B | ¥ 3.55B | ¥ 1.11B | ¥ 2.99B |
| Investing Cash Flow | ¥ -4.63B | ¥ -2.77B | ¥ -2.70B | ¥ -682.00M | ¥ -654.00M |
| Financing Cash Flow | ¥ 4.29B | ¥ 1.07B | ¥ -509.00M | ¥ -579.00M | ¥ -3.79B |