| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.35T | ¥ 1.14T | ¥ 967.76B | ¥ 903.92B | ¥ 763.84B |
| Gross Profit | ¥ 94.63B | ¥ 79.80B | ¥ 78.21B | ¥ 70.52B | ¥ 64.14B |
| Operating Income | ¥ 44.17B | ¥ 34.90B | ¥ 30.96B | ¥ 27.94B | ¥ 24.06B |
| EBITDA | ¥ 46.19B | ¥ 38.08B | ¥ 17.23B | ¥ 31.77B | ¥ 28.68B |
| Net Income | ¥ 32.03B | ¥ 24.75B | ¥ 4.28B | ¥ 19.06B | ¥ 16.99B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 45.15B | ¥ 55.42B | ¥ 69.37B | ¥ 52.12B | ¥ 46.96B |
| Total Assets | ¥ 462.07B | ¥ 440.12B | ¥ 405.26B | ¥ 406.69B | ¥ 356.20B |
| Total Debt | ¥ 18.37B | ¥ 21.53B | ¥ 21.87B | ¥ 27.22B | ¥ 28.73B |
| Net Debt | ¥ -26.78B | ¥ -33.89B | ¥ -47.50B | ¥ -24.90B | ¥ -18.23B |
| Total Liabilities | ¥ 292.24B | ¥ 287.81B | ¥ 263.12B | ¥ 262.72B | ¥ 220.03B |
| Stockholders' Equity | ¥ 169.83B | ¥ 152.09B | ¥ 141.93B | ¥ 143.00B | ¥ 135.26B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.74B | ¥ 3.98B | ¥ 22.53B | ¥ 15.30B | ¥ 25.45B |
| Operating Cash Flow | ¥ 14.57B | ¥ 5.91B | ¥ 24.54B | ¥ 16.96B | ¥ 28.16B |
| Investing Cash Flow | ¥ -6.18B | ¥ -2.59B | ¥ -4.95B | ¥ -1.63B | ¥ -2.93B |
| Financing Cash Flow | ¥ -19.66B | ¥ -17.40B | ¥ -2.86B | ¥ -10.34B | ¥ -10.72B |