| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 422.03B | ¥ 414.26B | ¥ 399.92B | ¥ 375.72B | ¥ 337.41B |
| Gross Profit | ¥ 97.06B | ¥ 88.00B | ¥ 85.11B | ¥ 96.21B | ¥ 90.46B |
| Operating Income | ¥ 16.65B | ¥ 8.99B | ¥ 10.06B | ¥ 28.43B | ¥ 26.66B |
| EBITDA | ¥ 39.35B | ¥ 28.80B | ¥ 29.11B | ¥ 48.51B | ¥ 45.75B |
| Net Income | ¥ 2.00B | ¥ 2.46B | ¥ -655.00M | ¥ 12.87B | ¥ 4.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 28.58B | ¥ 33.80B | ¥ 60.70B | ¥ 27.18B | ¥ 34.70B |
| Total Assets | ¥ 617.80B | ¥ 606.99B | ¥ 588.91B | ¥ 517.77B | ¥ 491.19B |
| Total Debt | ¥ 267.87B | ¥ 249.25B | ¥ 229.41B | ¥ 191.25B | ¥ 186.96B |
| Net Debt | ¥ 239.29B | ¥ 215.45B | ¥ 168.70B | ¥ 164.07B | ¥ 152.26B |
| Total Liabilities | ¥ 385.75B | ¥ 376.90B | ¥ 367.48B | ¥ 320.63B | ¥ 302.55B |
| Stockholders' Equity | ¥ 195.31B | ¥ 197.03B | ¥ 189.59B | ¥ 194.88B | ¥ 185.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -16.60B | ¥ -35.74B | ¥ -32.18B | ¥ -12.57B | ¥ 6.90B |
| Operating Cash Flow | ¥ 28.62B | ¥ 20.89B | ¥ 6.98B | ¥ 16.54B | ¥ 34.40B |
| Investing Cash Flow | ¥ -47.01B | ¥ -59.41B | ¥ -6.52B | ¥ -25.28B | ¥ -32.30B |
| Financing Cash Flow | ¥ 12.61B | ¥ 9.59B | ¥ 32.62B | ¥ -504.00M | ¥ 6.59B |