| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 555.52B | ¥ 545.63B | ¥ 536.44B | ¥ 487.41B | ¥ 418.34B |
| Gross Profit | ¥ 315.00B | ¥ 313.84B | ¥ 296.22B | ¥ 263.21B | ¥ 220.67B |
| Operating Income | ¥ 76.09B | ¥ 79.82B | ¥ 54.11B | ¥ 29.36B | ¥ 5.72B |
| EBITDA | ¥ 101.15B | ¥ 104.25B | ¥ 79.26B | ¥ 54.98B | ¥ 30.58B |
| Net Income | ¥ 52.81B | ¥ 76.09B | ¥ 55.58B | ¥ 32.38B | ¥ 12.34B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 42.76B | ¥ 75.27B | ¥ 73.58B | ¥ 106.55B | ¥ 85.25B |
| Total Assets | ¥ 1.21T | ¥ 1.22T | ¥ 1.23T | ¥ 1.22T | ¥ 1.17T |
| Total Debt | ¥ 94.02B | ¥ 68.23B | ¥ 124.55B | ¥ 170.24B | ¥ 178.74B |
| Net Debt | ¥ 52.19B | ¥ -6.17B | ¥ 52.16B | ¥ 64.54B | ¥ 94.27B |
| Total Liabilities | ¥ 602.85B | ¥ 597.82B | ¥ 624.28B | ¥ 664.79B | ¥ 650.91B |
| Stockholders' Equity | ¥ 601.89B | ¥ 619.22B | ¥ 594.42B | ¥ 547.01B | ¥ 512.91B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 68.19B | ¥ 65.83B | ¥ 35.33B | ¥ 53.43B | ¥ 18.76B |
| Operating Cash Flow | ¥ 89.56B | ¥ 90.66B | ¥ 56.90B | ¥ 66.30B | ¥ 37.91B |
| Investing Cash Flow | ¥ -25.95B | ¥ 21.63B | ¥ -27.02B | ¥ -27.03B | ¥ -17.37B |
| Financing Cash Flow | ¥ -94.91B | ¥ -76.92B | ¥ -68.48B | ¥ -16.20B | ¥ -39.93B |