| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 96.06B | ¥ 91.06B | ¥ 85.90B | ¥ 77.71B | ¥ 72.70B |
| Gross Profit | ¥ 21.16B | ¥ 20.13B | ¥ 19.41B | ¥ 17.38B | ¥ 16.85B |
| Operating Income | ¥ 1.79B | ¥ 1.75B | ¥ 1.92B | ¥ 1.13B | ¥ 1.42B |
| EBITDA | ¥ 2.88B | ¥ 2.77B | ¥ 2.89B | ¥ 2.15B | ¥ 2.46B |
| Net Income | ¥ 1.14B | ¥ 1.05B | ¥ 1.34B | ¥ 358.19M | ¥ 798.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.72B | ¥ 4.78B | ¥ 4.90B | ¥ 3.51B | ¥ 3.62B |
| Total Assets | ¥ 25.14B | ¥ 24.33B | ¥ 23.90B | ¥ 22.22B | ¥ 21.59B |
| Total Debt | ¥ 3.21B | ¥ 3.34B | ¥ 4.00B | ¥ 5.09B | ¥ 4.68B |
| Net Debt | ¥ -1.51B | ¥ -1.44B | ¥ -897.97M | ¥ 1.58B | ¥ 1.06B |
| Total Liabilities | ¥ 13.00B | ¥ 13.13B | ¥ 13.54B | ¥ 13.14B | ¥ 12.73B |
| Stockholders' Equity | ¥ 12.14B | ¥ 11.20B | ¥ 10.36B | ¥ 9.07B | ¥ 8.85B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.15B | ¥ 1.34B | ¥ 2.76B | ¥ 206.70M | ¥ 576.46M |
| Operating Cash Flow | ¥ 2.40B | ¥ 1.90B | ¥ 3.46B | ¥ 1.28B | ¥ 1.56B |
| Investing Cash Flow | ¥ -2.13B | ¥ -810.80M | ¥ -698.79M | ¥ -1.34B | ¥ -1.07B |
| Financing Cash Flow | ¥ -583.79M | ¥ -1.21B | ¥ -1.37B | ¥ -47.35M | ¥ 526.74M |