Want to see JP:3082 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.73B | ¥ 15.06B | ¥ 13.75B | ¥ 10.94B | ¥ 6.92B |
| Gross Profit | ¥ 11.98B | ¥ 10.38B | ¥ 9.57B | ¥ 7.64B | ¥ 4.69B |
| Operating Income | ¥ 638.80M | ¥ 581.83M | ¥ 784.95M | ¥ -83.22M | ¥ -1.12B |
| EBITDA | ¥ 1.06B | ¥ 928.80M | ¥ 700.20M | ¥ -21.61M | ¥ 578.73M |
| Net Income | ¥ 222.77M | ¥ 310.43M | ¥ 256.56M | ¥ -253.22M | ¥ 151.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.66B | ¥ 2.13B | ¥ 2.98B | ¥ 2.80B | ¥ 4.14B |
| Total Assets | ¥ 7.24B | ¥ 7.10B | ¥ 7.54B | ¥ 6.79B | ¥ 7.38B |
| Total Debt | ¥ 2.96B | ¥ 2.99B | ¥ 3.77B | ¥ 4.33B | ¥ 5.13B |
| Net Debt | ¥ 1.30B | ¥ 865.48M | ¥ 782.93M | ¥ 1.87B | ¥ 1.57B |
| Total Liabilities | ¥ 4.92B | ¥ 5.00B | ¥ 5.70B | ¥ 6.17B | ¥ 6.41B |
| Stockholders' Equity | ¥ 2.13B | ¥ 1.99B | ¥ 1.80B | ¥ 555.51M | ¥ 935.29M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -314.84M | ¥ 94.20M | ¥ 434.77M | ¥ -272.95M | ¥ 717.38M |
| Operating Cash Flow | ¥ 771.05M | ¥ 738.52M | ¥ 936.01M | ¥ 395.26M | ¥ 1.08B |
| Investing Cash Flow | ¥ -1.18B | ¥ -699.57M | ¥ -711.18M | ¥ -746.18M | ¥ -539.37M |
| Financing Cash Flow | ¥ -62.37M | ¥ -888.99M | ¥ 295.68M | ¥ -754.38M | ¥ -1.22B |