Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.77B | ¥ 4.66B | ¥ 4.05B | ¥ 2.16B | ¥ 2.77B |
Gross Profit | ¥ 3.50B | ¥ 3.30B | ¥ 2.86B | ¥ 1.54B | ¥ 2.02B |
Operating Income | ¥ 199.68M | ¥ 69.52M | ¥ -354.83M | ¥ -1.12B | ¥ -989.72M |
EBITDA | ¥ 211.60M | ¥ 107.50M | ¥ -197.72M | ¥ -311.77M | ¥ -966.23M |
Net Income | ¥ 175.31M | ¥ 89.73M | ¥ -278.69M | ¥ -391.02M | ¥ -1.05B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.81B | ¥ 1.49B | ¥ 1.47B | ¥ 1.35B | ¥ 1.17B |
Total Assets | ¥ 3.02B | ¥ 2.58B | ¥ 2.54B | ¥ 2.66B | ¥ 2.46B |
Total Debt | ¥ 1.63B | ¥ 1.50B | ¥ 1.50B | ¥ 1.50B | ¥ 504.04M |
Net Debt | ¥ -179.21M | ¥ 12.04M | ¥ 28.26M | ¥ 150.80M | ¥ -666.49M |
Total Liabilities | ¥ 2.50B | ¥ 2.35B | ¥ 2.43B | ¥ 2.27B | ¥ 1.68B |
Stockholders' Equity | ¥ 474.51M | ¥ 229.72M | ¥ 112.04M | ¥ 388.92M | ¥ 777.32M |
Cash Flow | |||||
Free Cash Flow | ¥ 124.40M | ¥ 5.46M | ¥ 115.84M | ¥ -880.19M | ¥ -808.43M |
Operating Cash Flow | ¥ 193.09M | ¥ 56.23M | ¥ 156.25M | ¥ -741.04M | ¥ -747.24M |
Investing Cash Flow | ¥ -33.96M | ¥ -20.00M | ¥ -4.21M | ¥ -105.75M | ¥ 107.59M |
Financing Cash Flow | ¥ 47.05M | ¥ 0.00 | ¥ -1.35M | ¥ 997.31M | ¥ 474.74M |