| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.78B | ¥ 10.43B | ¥ 9.89B | ¥ 8.72B | ¥ 9.23B |
| Gross Profit | ¥ 6.68B | ¥ 6.80B | ¥ 6.39B | ¥ 5.68B | ¥ 6.05B |
| Operating Income | ¥ 347.46M | ¥ -25.18M | ¥ -593.79M | ¥ -1.29B | ¥ -1.22B |
| EBITDA | ¥ 412.71M | ¥ 64.11M | ¥ -478.29M | ¥ -1.17B | ¥ -1.04B |
| Net Income | ¥ 402.10M | ¥ -734.84M | ¥ -447.73M | ¥ 60.69M | ¥ -1.69B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.23B | ¥ 2.79B | ¥ 3.51B | ¥ 4.10B | ¥ 4.02B |
| Total Assets | ¥ 4.08B | ¥ 4.64B | ¥ 6.09B | ¥ 6.77B | ¥ 6.94B |
| Total Debt | ¥ 664.65M | ¥ 1.51B | ¥ 2.28B | ¥ 2.83B | ¥ 2.69B |
| Net Debt | ¥ -1.57B | ¥ -1.28B | ¥ -1.23B | ¥ -1.27B | ¥ -1.33B |
| Total Liabilities | ¥ 2.40B | ¥ 3.38B | ¥ 4.11B | ¥ 4.35B | ¥ 4.57B |
| Stockholders' Equity | ¥ 1.68B | ¥ 1.26B | ¥ 1.98B | ¥ 2.43B | ¥ 2.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 250.96M | ¥ 174.84M | ¥ -88.92M | ¥ -143.33M | ¥ -1.99B |
| Operating Cash Flow | ¥ 314.57M | ¥ 245.23M | ¥ 88.24M | ¥ 41.84M | ¥ -1.86B |
| Investing Cash Flow | ¥ -106.27M | ¥ 177.45M | ¥ -203.99M | ¥ -109.84M | ¥ 1.23B |
| Financing Cash Flow | ¥ -820.99M | ¥ -838.92M | ¥ -471.55M | ¥ 145.35M | ¥ 2.20B |