| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 219.72B | ¥ 197.00B | ¥ 174.90B | ¥ 178.33B | ¥ 156.29B |
| Gross Profit | ¥ 30.26B | ¥ 25.69B | ¥ 22.92B | ¥ 25.08B | ¥ 25.77B |
| Operating Income | ¥ 9.74B | ¥ 6.92B | ¥ 5.46B | ¥ 8.39B | ¥ 11.02B |
| EBITDA | ¥ 14.52B | ¥ 13.29B | ¥ 9.71B | ¥ 14.00B | ¥ 15.82B |
| Net Income | ¥ 5.60B | ¥ 4.80B | ¥ 1.60B | ¥ 5.49B | ¥ 7.51B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 21.54B | ¥ 18.76B | ¥ 21.47B | ¥ 26.99B | ¥ 26.69B |
| Total Assets | ¥ 222.43B | ¥ 196.63B | ¥ 182.89B | ¥ 191.89B | ¥ 176.44B |
| Total Debt | ¥ 60.27B | ¥ 54.65B | ¥ 56.41B | ¥ 73.02B | ¥ 62.59B |
| Net Debt | ¥ 38.74B | ¥ 35.89B | ¥ 34.94B | ¥ 46.03B | ¥ 35.90B |
| Total Liabilities | ¥ 142.48B | ¥ 126.32B | ¥ 116.54B | ¥ 128.84B | ¥ 119.10B |
| Stockholders' Equity | ¥ 79.26B | ¥ 69.70B | ¥ 65.75B | ¥ 62.52B | ¥ 56.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -6.03B | ¥ 463.00M | ¥ 11.77B | ¥ -4.56B | ¥ -7.59B |
| Operating Cash Flow | ¥ 2.42B | ¥ 7.00B | ¥ 15.21B | ¥ 226.00M | ¥ -3.33B |
| Investing Cash Flow | ¥ -3.22B | ¥ -4.71B | ¥ -2.62B | ¥ -7.04B | ¥ -3.26B |
| Financing Cash Flow | ¥ 3.34B | ¥ -4.80B | ¥ -19.28B | ¥ 5.90B | ¥ 5.76B |