Want to see JP:3028 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 285.95B | ¥ 268.65B | ¥ 252.94B | ¥ 244.54B | ¥ 232.33B |
| Gross Profit | ¥ 113.04B | ¥ 107.56B | ¥ 98.07B | ¥ 94.22B | ¥ 92.52B |
| Operating Income | ¥ 8.54B | ¥ 8.52B | ¥ 3.33B | ¥ 5.06B | ¥ 7.15B |
| EBITDA | ¥ 15.09B | ¥ 14.40B | ¥ 8.52B | ¥ 10.64B | ¥ 14.00B |
| Net Income | ¥ 6.27B | ¥ 5.57B | ¥ 1.73B | ¥ 5.47B | ¥ 5.31B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.09B | ¥ 15.15B | ¥ 18.84B | ¥ 18.24B | ¥ 29.06B |
| Total Assets | ¥ 214.44B | ¥ 208.99B | ¥ 203.58B | ¥ 186.50B | ¥ 193.30B |
| Total Debt | ¥ 13.81B | ¥ 11.77B | ¥ 14.28B | ¥ 6.28B | ¥ 13.67B |
| Net Debt | ¥ -1.77B | ¥ -3.38B | ¥ -4.56B | ¥ -11.96B | ¥ -15.38B |
| Total Liabilities | ¥ 88.08B | ¥ 87.84B | ¥ 86.34B | ¥ 70.80B | ¥ 81.97B |
| Stockholders' Equity | ¥ 126.36B | ¥ 121.14B | ¥ 117.24B | ¥ 115.70B | ¥ 111.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.96B | ¥ 2.53B | ¥ -3.21B | ¥ 157.00M | ¥ -8.56B |
| Operating Cash Flow | ¥ 10.71B | ¥ 9.08B | ¥ 5.71B | ¥ 5.79B | ¥ -4.70B |
| Investing Cash Flow | ¥ -10.57B | ¥ -8.57B | ¥ -10.51B | ¥ -6.75B | ¥ -7.55B |
| Financing Cash Flow | ¥ -456.00M | ¥ -3.44B | ¥ 5.39B | ¥ -9.87B | ¥ -15.92B |