| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 268.65B | ¥ 252.94B | ¥ 244.54B | ¥ 232.33B | ¥ 217.94B |
| Gross Profit | ¥ 107.56B | ¥ 98.07B | ¥ 94.22B | ¥ 92.52B | ¥ 87.12B |
| Operating Income | ¥ 8.52B | ¥ 3.33B | ¥ 5.06B | ¥ 7.15B | ¥ 4.13B |
| EBITDA | ¥ 14.71B | ¥ 9.08B | ¥ 10.90B | ¥ 12.83B | ¥ 10.13B |
| Net Income | ¥ 5.57B | ¥ 1.73B | ¥ 5.47B | ¥ 5.31B | ¥ 17.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.15B | ¥ 18.84B | ¥ 18.24B | ¥ 29.06B | ¥ 20.75B |
| Total Assets | ¥ 208.99B | ¥ 203.58B | ¥ 186.50B | ¥ 193.30B | ¥ 175.83B |
| Total Debt | ¥ 11.77B | ¥ 14.28B | ¥ 6.28B | ¥ 13.67B | ¥ 29.43B |
| Net Debt | ¥ -3.38B | ¥ -4.56B | ¥ -11.96B | ¥ -15.38B | ¥ 8.67B |
| Total Liabilities | ¥ 87.84B | ¥ 86.34B | ¥ 70.80B | ¥ 81.97B | ¥ 76.95B |
| Stockholders' Equity | ¥ 121.14B | ¥ 117.24B | ¥ 115.70B | ¥ 111.33B | ¥ 98.88B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.53B | ¥ -3.21B | ¥ 157.00M | ¥ -8.56B | ¥ 3.49B |
| Operating Cash Flow | ¥ 9.08B | ¥ 5.71B | ¥ 5.79B | ¥ -4.70B | ¥ 7.81B |
| Investing Cash Flow | ¥ -8.57B | ¥ -10.51B | ¥ -6.75B | ¥ -7.55B | ¥ -5.26B |
| Financing Cash Flow | ¥ -3.44B | ¥ 5.39B | ¥ -9.87B | ¥ -15.92B | ¥ -5.43B |