| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 32.86B | ¥ 26.69B | ¥ 24.22B | ¥ 18.54B | ¥ 13.57B |
| Gross Profit | ¥ 11.41B | ¥ 9.53B | ¥ 7.46B | ¥ 5.78B | ¥ 4.17B |
| Operating Income | ¥ 4.18B | ¥ 3.11B | ¥ 2.21B | ¥ 1.69B | ¥ 1.39B |
| EBITDA | ¥ 4.96B | ¥ 3.84B | ¥ 2.51B | ¥ 2.03B | ¥ 1.57B |
| Net Income | ¥ 1.84B | ¥ 1.70B | ¥ 1.39B | ¥ 1.15B | ¥ 892.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.05B | ¥ 7.67B | ¥ 4.66B | ¥ 5.23B | ¥ 3.65B |
| Total Assets | ¥ 49.21B | ¥ 30.47B | ¥ 24.02B | ¥ 21.96B | ¥ 23.02B |
| Total Debt | ¥ 26.79B | ¥ 12.13B | ¥ 8.42B | ¥ 8.67B | ¥ 11.64B |
| Net Debt | ¥ 18.44B | ¥ 7.75B | ¥ 5.06B | ¥ 4.83B | ¥ 8.64B |
| Total Liabilities | ¥ 32.93B | ¥ 16.12B | ¥ 11.56B | ¥ 10.64B | ¥ 13.22B |
| Stockholders' Equity | ¥ 15.62B | ¥ 13.78B | ¥ 12.27B | ¥ 11.09B | ¥ 9.80B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -8.72B | ¥ 185.31M | ¥ 73.83M | ¥ 3.78B | ¥ -8.16B |
| Operating Cash Flow | ¥ -8.54B | ¥ 435.30M | ¥ 452.64M | ¥ 4.36B | ¥ -7.31B |
| Investing Cash Flow | ¥ -604.88M | ¥ -1.37B | ¥ -376.36M | ¥ -427.07M | ¥ -1.64B |
| Financing Cash Flow | ¥ 13.12B | ¥ 1.94B | ¥ -554.26M | ¥ -3.13B | ¥ 9.31B |