| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 111.04B | ¥ 108.91B | ¥ 106.52B | ¥ 105.69B | ¥ 99.20B |
| Gross Profit | ¥ 24.29B | ¥ 25.13B | ¥ 24.46B | ¥ 22.09B | ¥ 23.04B |
| Operating Income | ¥ 3.27B | ¥ 4.51B | ¥ 4.72B | ¥ 2.02B | ¥ 3.81B |
| EBITDA | ¥ 5.48B | ¥ 6.43B | ¥ 6.64B | ¥ 3.95B | ¥ 5.72B |
| Net Income | ¥ 1.10B | ¥ 2.59B | ¥ 2.83B | ¥ 442.58M | ¥ 1.90B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.29B | ¥ 8.80B | ¥ 8.53B | ¥ 6.44B | ¥ 7.63B |
| Total Assets | ¥ 80.31B | ¥ 72.41B | ¥ 70.99B | ¥ 63.75B | ¥ 63.51B |
| Total Debt | ¥ 29.53B | ¥ 27.87B | ¥ 28.52B | ¥ 29.89B | ¥ 29.76B |
| Net Debt | ¥ 21.24B | ¥ 19.07B | ¥ 20.00B | ¥ 23.45B | ¥ 22.12B |
| Total Liabilities | ¥ 53.87B | ¥ 51.14B | ¥ 51.79B | ¥ 49.91B | ¥ 49.33B |
| Stockholders' Equity | ¥ 25.72B | ¥ 20.75B | ¥ 18.75B | ¥ 13.50B | ¥ 13.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 212.14M | ¥ 1.93B | ¥ 4.51B | ¥ -457.94M | ¥ -722.93M |
| Operating Cash Flow | ¥ 1.44B | ¥ 3.86B | ¥ 5.52B | ¥ 921.17M | ¥ 155.47M |
| Investing Cash Flow | ¥ -1.04B | ¥ -1.97B | ¥ -867.95M | ¥ -1.42B | ¥ -871.63M |
| Financing Cash Flow | ¥ -937.88M | ¥ -1.96B | ¥ -2.59B | ¥ -755.69M | ¥ 4.04B |