Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 36.10B | 35.58B | 31.78B | 27.57B | 26.26B | 23.06B |
Gross Profit | 9.92B | 9.95B | 8.83B | 7.39B | 7.26B | 6.19B |
EBITDA | 3.48B | 3.54B | 3.24B | 2.42B | 2.56B | 2.02B |
Net Income | 1.62B | 1.69B | 1.56B | 1.01B | 1.11B | 832.75M |
Balance Sheet | ||||||
Total Assets | 18.04B | 19.28B | 15.10B | 13.81B | 12.78B | 11.32B |
Cash, Cash Equivalents and Short-Term Investments | 3.01B | 4.23B | 4.05B | 2.69B | 3.29B | 2.60B |
Total Debt | 3.06B | 3.47B | 1.32B | 1.77B | 1.93B | 2.48B |
Total Liabilities | 9.72B | 10.90B | 7.66B | 7.60B | 7.34B | 7.76B |
Stockholders Equity | 8.32B | 8.39B | 7.45B | 6.20B | 5.44B | 3.57B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -256.82M | 2.68B | 249.02M | 968.71M | 928.69M |
Operating Cash Flow | 0.00 | 3.23B | 3.07B | 859.38M | 1.49B | 1.13B |
Investing Cash Flow | 0.00 | -3.49B | -459.22M | -660.38M | -518.89M | -231.59M |
Financing Cash Flow | 0.00 | 417.04M | -1.26B | -822.55M | -287.31M | 215.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥23.17B | 14.29 | 3.07% | 10.63% | -5.98% | ||
76 Outperform | ¥25.38B | 13.48 | ― | 16.73% | 80.15% | ||
70 Neutral | ¥24.77B | 9.57 | 1.84% | 2.09% | -8.76% | ||
65 Neutral | $26.92B | 15.40 | -4.18% | 3.18% | 1.01% | 1.53% | |
65 Neutral | ¥24.41B | 38.75 | 1.98% | 0.93% | 330.63% | ||
64 Neutral | ¥23.46B | 17.58 | 1.99% | 6.08% | -22.00% | ||
57 Neutral | ¥28.83B | 73.19 | 0.57% | -2.29% | 66.73% |