Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
35.58B | 31.78B | 27.57B | 26.26B | 23.06B | Gross Profit |
9.95B | 8.83B | 7.39B | 7.26B | 6.19B | EBIT |
2.90B | 2.31B | 1.49B | 1.72B | 1.32B | EBITDA |
3.54B | 3.24B | 2.42B | 2.56B | 2.02B | Net Income Common Stockholders |
1.69B | 1.56B | 1.01B | 1.11B | 832.75M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.23B | 4.05B | 2.69B | 3.29B | 2.60B | Total Assets |
19.28B | 15.10B | 13.81B | 12.78B | 11.32B | Total Debt |
3.47B | 1.32B | 1.77B | 1.93B | 2.48B | Net Debt |
-759.02M | -2.73B | -916.31M | -1.37B | -117.95M | Total Liabilities |
10.90B | 7.66B | 7.60B | 7.34B | 7.76B | Stockholders Equity |
8.39B | 7.45B | 6.20B | 5.44B | 3.57B |
Cash Flow | Free Cash Flow | |||
-256.82M | 2.68B | 249.02M | 968.71M | 928.69M | Operating Cash Flow |
3.23B | 3.07B | 859.38M | 1.49B | 1.13B | Investing Cash Flow |
-3.49B | -459.22M | -660.38M | -518.89M | -231.59M | Financing Cash Flow |
417.04M | -1.26B | -822.55M | -287.31M | 215.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥24.41B | 15.06 | 3.88% | 10.63% | -5.98% | ||
75 Outperform | ¥24.43B | 13.21 | ― | 16.73% | 80.15% | ||
70 Neutral | ¥24.45B | 9.45 | 1.87% | 2.09% | -8.76% | ||
67 Neutral | ¥21.51B | 79.07 | 0.77% | 0.20% | 21.56% | ||
65 Neutral | $8.73B | 15.14 | 4.69% | 4.60% | 3.64% | -2.51% | |
65 Neutral | ¥24.14B | 38.37 | 2.00% | 0.93% | 330.14% | ||
64 Neutral | ¥23.39B | 17.53 | 1.99% | 6.08% | -22.00% |