Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 37.28B | 35.58B | 31.78B | 27.57B | 26.26B | 23.06B |
Gross Profit | 10.21B | 9.95B | 8.83B | 7.39B | 7.26B | 6.19B |
EBITDA | 4.32B | 3.73B | 3.24B | 2.42B | 2.56B | 2.02B |
Net Income | 2.18B | 1.69B | 1.56B | 1.01B | 1.11B | 832.75M |
Balance Sheet | ||||||
Total Assets | 21.05B | 19.28B | 15.10B | 13.81B | 12.78B | 11.32B |
Cash, Cash Equivalents and Short-Term Investments | 2.83B | 4.23B | 4.05B | 2.69B | 3.29B | 2.60B |
Total Debt | 3.45B | 3.47B | 1.32B | 1.77B | 1.93B | 2.48B |
Total Liabilities | 11.64B | 10.90B | 7.66B | 7.60B | 7.34B | 7.76B |
Stockholders Equity | 9.40B | 8.39B | 7.45B | 6.20B | 5.44B | 3.57B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -256.82M | 2.68B | 249.02M | 968.71M | 928.69M |
Operating Cash Flow | 0.00 | 3.23B | 3.07B | 859.38M | 1.49B | 1.13B |
Investing Cash Flow | 0.00 | -3.49B | -459.22M | -660.38M | -518.89M | -231.59M |
Financing Cash Flow | 0.00 | 417.04M | -1.26B | -822.55M | -287.31M | 215.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥22.42B | 10.30 | ― | 3.70% | 10.81% | 15.42% | |
73 Outperform | ¥17.68B | 10.44 | ― | ― | 3.07% | 50.05% | |
67 Neutral | ¥23.48B | 24.05 | ― | 1.87% | 3.96% | -42.78% | |
67 Neutral | ¥26.69B | 10.97 | ― | 1.91% | 1.31% | 10549.54% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | ¥25.16B | 10.46 | ― | 1.81% | 4.32% | -27.62% | |
57 Neutral | ¥31.72B | 114.46 | ― | 0.52% | 1.04% | 13.64% |