| Jul 25 | Jul 24 | Jul 23 | Jul 22 | Jul 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 65.26B | ¥ 62.15B | ¥ 68.57B | ¥ 60.19B | ¥ 46.75B |
| Gross Profit | ¥ 52.53B | ¥ 48.65B | ¥ 55.21B | ¥ 48.06B | ¥ 39.68B |
| Operating Income | ¥ 2.37B | ¥ 5.11B | ¥ 3.61B | ¥ 1.08B | ¥ 5.67B |
| EBITDA | ¥ 3.15B | ¥ 6.02B | ¥ 4.16B | ¥ 1.60B | ¥ 5.86B |
| Net Income | ¥ 368.00M | ¥ 3.21B | ¥ 3.08B | ¥ -374.00M | ¥ 3.84B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.16B | ¥ 15.67B | ¥ 16.31B | ¥ 8.85B | ¥ 9.79B |
| Total Assets | ¥ 32.78B | ¥ 36.57B | ¥ 36.23B | ¥ 31.16B | ¥ 20.94B |
| Total Debt | ¥ 12.66B | ¥ 16.90B | ¥ 20.12B | ¥ 16.89B | ¥ 4.92B |
| Net Debt | ¥ 3.60B | ¥ 1.24B | ¥ 3.81B | ¥ 8.04B | ¥ -4.88B |
| Total Liabilities | ¥ 21.23B | ¥ 24.99B | ¥ 26.60B | ¥ 24.08B | ¥ 12.48B |
| Stockholders' Equity | ¥ 11.55B | ¥ 11.59B | ¥ 9.63B | ¥ 7.07B | ¥ 8.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.98B | ¥ 4.54B | ¥ 5.74B | ¥ -6.53B | ¥ 5.78B |
| Operating Cash Flow | ¥ -1.09B | ¥ 5.49B | ¥ 6.13B | ¥ -6.07B | ¥ 5.94B |
| Investing Cash Flow | ¥ -950.00M | ¥ -1.39B | ¥ -1.01B | ¥ -2.54B | ¥ -442.00M |
| Financing Cash Flow | ¥ -4.47B | ¥ -4.84B | ¥ 2.34B | ¥ 7.68B | ¥ 1.03B |