| Apr 24 | Apr 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 42.58B | ¥ 46.48B | ¥ 39.67B | ¥ 39.05B | ¥ 46.94B |
| Gross Profit | ¥ 11.16B | ¥ 11.50B | ¥ 10.01B | ¥ 10.42B | ¥ 19.04B |
| Operating Income | ¥ 2.66B | ¥ 2.70B | ¥ 2.25B | ¥ 2.70B | ¥ 1.93B |
| EBITDA | ¥ 4.97B | ¥ 5.70B | ¥ 4.42B | ¥ 4.80B | ¥ 3.99B |
| Net Income | ¥ 2.30B | ¥ 1.95B | ¥ 1.84B | ¥ 1.94B | ¥ 1.49B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.67B | ¥ 4.87B | ¥ 3.48B | ¥ 1.67B | ¥ 359.59M |
| Total Assets | ¥ 44.13B | ¥ 49.28B | ¥ 39.53B | ¥ 36.54B | ¥ 31.76B |
| Total Debt | ¥ 15.72B | ¥ 18.59B | ¥ 14.19B | ¥ 12.25B | ¥ 10.20B |
| Net Debt | ¥ 13.05B | ¥ 13.72B | ¥ 10.71B | ¥ 10.58B | ¥ 9.84B |
| Total Liabilities | ¥ 23.54B | ¥ 26.80B | ¥ 21.28B | ¥ 20.07B | ¥ 16.89B |
| Stockholders' Equity | ¥ 20.59B | ¥ 22.48B | ¥ 18.26B | ¥ 16.48B | ¥ 14.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.93B | ¥ 164.40M | ¥ 771.06M | ¥ -195.28M | ¥ 3.34B |
| Operating Cash Flow | ¥ 2.14B | ¥ 4.88B | ¥ 3.04B | ¥ 1.59B | ¥ 4.83B |
| Investing Cash Flow | ¥ -4.18B | ¥ -5.18B | ¥ -2.92B | ¥ -2.11B | ¥ -2.18B |
| Financing Cash Flow | ¥ 1.22B | ¥ 2.50B | ¥ 1.69B | ¥ 1.83B | ¥ -2.60B |