| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 62.99B | ¥ 62.70B | ¥ 66.68B | ¥ 64.61B | ¥ 50.61B |
| Gross Profit | ¥ 10.26B | ¥ 10.03B | ¥ 10.54B | ¥ 11.35B | ¥ 8.64B |
| Operating Income | ¥ 1.25B | ¥ 1.20B | ¥ 2.56B | ¥ 3.54B | ¥ 1.50B |
| EBITDA | ¥ 4.36B | ¥ 4.80B | ¥ 5.69B | ¥ 6.02B | ¥ 4.08B |
| Net Income | ¥ 1.17B | ¥ 1.53B | ¥ 2.43B | ¥ 2.60B | ¥ 1.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 338.00M | ¥ 241.00M | ¥ 214.00M | ¥ 411.00M | ¥ 198.00M |
| Total Assets | ¥ 50.66B | ¥ 50.80B | ¥ 46.73B | ¥ 46.65B | ¥ 39.96B |
| Total Debt | ¥ 8.00B | ¥ 10.89B | ¥ 7.97B | ¥ 11.09B | ¥ 7.60B |
| Net Debt | ¥ 7.66B | ¥ 10.65B | ¥ 7.76B | ¥ 10.67B | ¥ 7.41B |
| Total Liabilities | ¥ 20.47B | ¥ 22.37B | ¥ 22.40B | ¥ 23.95B | ¥ 18.90B |
| Stockholders' Equity | ¥ 30.19B | ¥ 28.42B | ¥ 24.33B | ¥ 22.70B | ¥ 21.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.29B | ¥ -1.83B | ¥ 3.72B | ¥ -3.13B | ¥ -2.38B |
| Operating Cash Flow | ¥ 6.86B | ¥ 3.69B | ¥ 6.77B | ¥ -533.00M | ¥ 292.00M |
| Investing Cash Flow | ¥ -3.06B | ¥ -5.76B | ¥ -2.46B | ¥ -2.24B | ¥ -2.41B |
| Financing Cash Flow | ¥ -3.70B | ¥ 2.10B | ¥ -4.51B | ¥ 2.98B | ¥ 2.14B |