| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 507.60B | ¥ 536.64B | ¥ 489.01B | ¥ 435.79B | ¥ 361.50B |
| Gross Profit | ¥ 151.31B | ¥ 163.73B | ¥ 140.10B | ¥ 108.04B | ¥ 90.52B |
| Operating Income | ¥ 75.49B | ¥ 85.80B | ¥ 66.70B | ¥ 40.33B | ¥ 29.74B |
| EBITDA | ¥ 100.82B | ¥ 104.16B | ¥ 90.53B | ¥ 59.77B | ¥ 47.09B |
| Net Income | ¥ 62.87B | ¥ 70.19B | ¥ 55.65B | ¥ 33.13B | ¥ 22.41B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 257.47B | ¥ 261.78B | ¥ 254.71B | ¥ 186.01B | ¥ 177.92B |
| Total Assets | ¥ 594.98B | ¥ 642.88B | ¥ 570.99B | ¥ 497.08B | ¥ 454.67B |
| Total Debt | ¥ 3.40B | ¥ 3.28B | ¥ 3.56B | ¥ 3.75B | ¥ 3.95B |
| Net Debt | ¥ -254.07B | ¥ -258.50B | ¥ -186.14B | ¥ -120.27B | ¥ -108.97B |
| Total Liabilities | ¥ 101.33B | ¥ 98.95B | ¥ 96.46B | ¥ 92.33B | ¥ 87.52B |
| Stockholders' Equity | ¥ 481.19B | ¥ 530.90B | ¥ 462.32B | ¥ 392.18B | ¥ 354.88B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 49.01B | ¥ 43.32B | ¥ 51.84B | ¥ 28.66B | ¥ 20.66B |
| Operating Cash Flow | ¥ 78.78B | ¥ 85.16B | ¥ 70.50B | ¥ 42.03B | ¥ 33.29B |
| Investing Cash Flow | ¥ -40.06B | ¥ -45.03B | ¥ -53.74B | ¥ -25.20B | ¥ -27.31B |
| Financing Cash Flow | ¥ -43.54B | ¥ -43.76B | ¥ -12.71B | ¥ -9.62B | ¥ -9.60B |