| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 66.96B | ¥ 65.40B | ¥ 59.98B | ¥ 55.70B | ¥ 52.66B |
| Gross Profit | ¥ 20.58B | ¥ 19.72B | ¥ 16.77B | ¥ 16.30B | ¥ 18.10B |
| Operating Income | ¥ 11.78B | ¥ 11.12B | ¥ 8.66B | ¥ 8.46B | ¥ 10.68B |
| EBITDA | ¥ 14.03B | ¥ 14.24B | ¥ 12.85B | ¥ 11.20B | ¥ 12.99B |
| Net Income | ¥ 9.46B | ¥ 8.21B | ¥ 7.35B | ¥ 6.38B | ¥ 7.71B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 53.64B | ¥ 58.96B | ¥ 50.21B | ¥ 56.80B | ¥ 64.90B |
| Total Assets | ¥ 151.05B | ¥ 145.73B | ¥ 136.60B | ¥ 126.26B | ¥ 119.96B |
| Total Debt | ¥ 9.77M | ¥ 18.03M | ¥ 26.27M | ¥ 34.43M | ¥ 42.87M |
| Net Debt | ¥ -53.63B | ¥ -58.94B | ¥ -49.18B | ¥ -56.76B | ¥ -63.36B |
| Total Liabilities | ¥ 16.30B | ¥ 17.35B | ¥ 16.32B | ¥ 14.52B | ¥ 13.63B |
| Stockholders' Equity | ¥ 133.33B | ¥ 127.10B | ¥ 119.18B | ¥ 110.76B | ¥ 105.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.74B | ¥ 11.21B | ¥ 5.76B | ¥ 2.57B | ¥ 5.93B |
| Operating Cash Flow | ¥ 9.06B | ¥ 12.17B | ¥ 8.81B | ¥ 5.60B | ¥ 8.30B |
| Investing Cash Flow | ¥ -9.96B | ¥ 675.47M | ¥ -14.50B | ¥ -1.92B | ¥ 7.06B |
| Financing Cash Flow | ¥ -5.45B | ¥ -3.54B | ¥ -3.28B | ¥ -3.09B | ¥ -2.48B |