Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 224.73B | ¥ 205.62B | ¥ 189.65B | ¥ 183.04B | ¥ 180.85B |
Gross Profit | ¥ 79.80B | ¥ 71.14B | ¥ 69.53B | ¥ 67.57B | ¥ 65.18B |
Operating Income | ¥ 17.52B | ¥ 12.76B | ¥ 14.01B | ¥ 10.68B | ¥ 14.08B |
EBITDA | ¥ 26.68B | ¥ 20.56B | ¥ 21.35B | ¥ 18.00B | ¥ 20.93B |
Net Income | ¥ 10.43B | ¥ 9.12B | ¥ 9.76B | ¥ 7.42B | ¥ 10.20B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 36.01B | ¥ 23.09B | ¥ 32.49B | ¥ 57.17B | ¥ 27.93B |
Total Assets | ¥ 265.65B | ¥ 225.37B | ¥ 215.21B | ¥ 224.91B | ¥ 201.18B |
Total Debt | ¥ 63.79B | ¥ 42.95B | ¥ 34.26B | ¥ 52.92B | ¥ 35.35B |
Net Debt | ¥ 27.78B | ¥ 21.56B | ¥ 3.03B | ¥ -3.84B | ¥ 8.09B |
Total Liabilities | ¥ 129.21B | ¥ 103.58B | ¥ 95.67B | ¥ 112.26B | ¥ 89.79B |
Stockholders' Equity | ¥ 132.26B | ¥ 119.07B | ¥ 117.56B | ¥ 110.98B | ¥ 108.34B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.81B | ¥ -5.24B | ¥ -27.00M | ¥ 14.34B | ¥ 1.78B |
Operating Cash Flow | ¥ 4.62B | ¥ 4.63B | ¥ 14.80B | ¥ 20.44B | ¥ 12.22B |
Investing Cash Flow | ¥ -6.06B | ¥ -9.46B | ¥ -14.16B | ¥ -3.40B | ¥ -9.27B |
Financing Cash Flow | ¥ 15.63B | ¥ -5.51B | ¥ -27.65B | ¥ 12.10B | ¥ -5.07B |