| Nov 25 | Nov 24 | Nov 23 | Nov 22 | Nov 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 513.42B | ¥ 483.99B | ¥ 455.09B | ¥ 430.30B | ¥ 407.04B |
| Gross Profit | ¥ 146.97B | ¥ 144.04B | ¥ 119.39B | ¥ 121.64B | ¥ 121.96B |
| Operating Income | ¥ 34.50B | ¥ 34.12B | ¥ 19.49B | ¥ 25.43B | ¥ 27.97B |
| EBITDA | ¥ 52.80B | ¥ 51.84B | ¥ 36.61B | ¥ 41.68B | ¥ 43.51B |
| Net Income | ¥ 30.51B | ¥ 21.42B | ¥ 13.17B | ¥ 16.03B | ¥ 18.01B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 80.60B | ¥ 88.14B | ¥ 68.61B | ¥ 67.83B | ¥ 68.34B |
| Total Assets | ¥ 480.53B | ¥ 462.37B | ¥ 426.01B | ¥ 403.38B | ¥ 381.00B |
| Total Debt | ¥ 25.26B | ¥ 22.42B | ¥ 31.79B | ¥ 32.47B | ¥ 41.73B |
| Net Debt | ¥ -40.33B | ¥ -55.72B | ¥ -34.82B | ¥ -25.36B | ¥ -16.62B |
| Total Liabilities | ¥ 132.93B | ¥ 130.73B | ¥ 114.70B | ¥ 108.76B | ¥ 111.70B |
| Stockholders' Equity | ¥ 324.06B | ¥ 302.29B | ¥ 281.88B | ¥ 267.66B | ¥ 245.64B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 16.21B | ¥ 45.00B | ¥ 8.56B | ¥ 14.72B | ¥ 30.79B |
| Operating Cash Flow | ¥ 31.80B | ¥ 63.13B | ¥ 23.73B | ¥ 27.20B | ¥ 38.53B |
| Investing Cash Flow | ¥ -16.91B | ¥ -23.89B | ¥ -16.68B | ¥ -15.95B | ¥ -20.28B |
| Financing Cash Flow | ¥ -30.10B | ¥ -21.13B | ¥ -10.56B | ¥ -16.81B | ¥ -18.70B |