| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.62B | ¥ 14.48B | ¥ 13.53B | ¥ 13.30B | ¥ 17.71B |
| Gross Profit | ¥ 4.22B | ¥ 4.32B | ¥ 4.35B | ¥ 4.50B | ¥ 8.95B |
| Operating Income | ¥ 223.07M | ¥ 163.82M | ¥ 430.89M | ¥ 651.64M | ¥ 721.06M |
| EBITDA | ¥ 1.36B | ¥ 1.10B | ¥ 1.17B | ¥ 1.36B | ¥ 1.44B |
| Net Income | ¥ 623.68M | ¥ 145.41M | ¥ 595.77M | ¥ 716.87M | ¥ 693.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.46B | ¥ 1.99B | ¥ 6.06B | ¥ 4.59B | ¥ 4.87B |
| Total Assets | ¥ 32.47B | ¥ 33.75B | ¥ 36.30B | ¥ 29.76B | ¥ 26.81B |
| Total Debt | ¥ 4.90B | ¥ 6.31B | ¥ 5.80B | ¥ 742.65M | ¥ 512.12M |
| Net Debt | ¥ 2.44B | ¥ 4.31B | ¥ -260.42M | ¥ -3.85B | ¥ -4.36B |
| Total Liabilities | ¥ 11.03B | ¥ 12.29B | ¥ 16.04B | ¥ 9.62B | ¥ 6.26B |
| Stockholders' Equity | ¥ 21.45B | ¥ 21.46B | ¥ 20.26B | ¥ 20.14B | ¥ 20.55B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.25B | ¥ -4.65B | ¥ -3.91B | ¥ -109.35M | ¥ 1.04B |
| Operating Cash Flow | ¥ 2.33B | ¥ 90.17M | ¥ 45.00M | ¥ 1.13B | ¥ 1.51B |
| Investing Cash Flow | ¥ 635.72M | ¥ -4.08B | ¥ -3.13B | ¥ -1.19B | ¥ -165.18M |
| Financing Cash Flow | ¥ -2.49B | ¥ 31.18M | ¥ 4.57B | ¥ -413.76M | ¥ -774.13M |