| May 24 | May 23 | May 22 | May 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 57.70B | ¥ 56.57B | ¥ 54.89B | ¥ 47.70B | ¥ 42.56B |
| Gross Profit | ¥ 34.15B | ¥ 34.09B | ¥ 33.43B | ¥ 28.74B | ¥ 24.82B |
| Operating Income | ¥ 5.91B | ¥ 6.97B | ¥ 7.67B | ¥ 4.99B | ¥ 2.41B |
| EBITDA | ¥ 7.24B | ¥ 8.14B | ¥ 8.80B | ¥ 6.07B | ¥ 3.79B |
| Net Income | ¥ 3.73B | ¥ 4.88B | ¥ 5.34B | ¥ 3.26B | ¥ 2.52B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.36B | ¥ 12.86B | ¥ 16.36B | ¥ 12.54B | ¥ 8.85B |
| Total Assets | ¥ 53.00B | ¥ 52.84B | ¥ 50.14B | ¥ 46.58B | ¥ 39.56B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -13.36B | ¥ -12.86B | ¥ -16.36B | ¥ -12.54B | ¥ -8.85B |
| Total Liabilities | ¥ 8.29B | ¥ 8.04B | ¥ 9.39B | ¥ 8.82B | ¥ 5.60B |
| Stockholders' Equity | ¥ 44.71B | ¥ 44.80B | ¥ 40.75B | ¥ 37.75B | ¥ 33.96B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.89B | ¥ -1.96B | ¥ 5.16B | ¥ 839.33M | ¥ -1.37B |
| Operating Cash Flow | ¥ 4.92B | ¥ 2.13B | ¥ 6.81B | ¥ 2.21B | ¥ 189.83M |
| Investing Cash Flow | ¥ -2.26B | ¥ -4.20B | ¥ -1.78B | ¥ -2.47B | ¥ -1.66B |
| Financing Cash Flow | ¥ -1.53B | ¥ -1.53B | ¥ -1.12B | ¥ -837.40M | ¥ -1.12B |