Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 181.85B | ¥ 192.45B | ¥ 202.64B | ¥ 206.88B | ¥ 234.58B |
Gross Profit | ¥ 62.11B | ¥ 65.39B | ¥ 69.96B | ¥ 72.14B | ¥ 80.73B |
Operating Income | ¥ 1.27B | ¥ 5.17B | ¥ 9.22B | ¥ 12.00B | ¥ 18.22B |
EBITDA | ¥ 7.10B | ¥ 11.00B | ¥ 15.15B | ¥ 17.93B | ¥ 24.66B |
Net Income | ¥ 183.00M | ¥ 3.11B | ¥ 5.64B | ¥ 7.96B | ¥ 11.69B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 18.50B | ¥ 33.00B | ¥ 36.12B | ¥ 34.11B | ¥ 40.98B |
Total Assets | ¥ 225.19B | ¥ 232.25B | ¥ 238.41B | ¥ 233.07B | ¥ 236.16B |
Total Debt | ¥ 24.81B | ¥ 26.53B | ¥ 26.40B | ¥ 26.00B | ¥ 26.71B |
Net Debt | ¥ 6.31B | ¥ -6.47B | ¥ -9.72B | ¥ -8.11B | ¥ -14.27B |
Total Liabilities | ¥ 71.24B | ¥ 72.89B | ¥ 76.60B | ¥ 75.31B | ¥ 83.34B |
Stockholders' Equity | ¥ 153.96B | ¥ 159.36B | ¥ 161.81B | ¥ 157.76B | ¥ 152.82B |
Cash Flow | |||||
Free Cash Flow | ¥ -6.34B | ¥ 4.14B | ¥ 6.47B | ¥ -2.38B | ¥ 20.82B |
Operating Cash Flow | ¥ -709.00M | ¥ 9.17B | ¥ 9.66B | ¥ 1.18B | ¥ 24.78B |
Investing Cash Flow | ¥ -5.95B | ¥ -4.93B | ¥ -3.43B | ¥ -3.50B | ¥ -3.50B |
Financing Cash Flow | ¥ -7.84B | ¥ -7.36B | ¥ -4.22B | ¥ -4.56B | ¥ -4.49B |