| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 62.03B | ¥ 64.95B | ¥ 58.97B | ¥ 46.73B | ¥ 40.51B |
| Gross Profit | ¥ 7.98B | ¥ 8.21B | ¥ 7.60B | ¥ 6.63B | ¥ 6.10B |
| Operating Income | ¥ 1.65B | ¥ 1.56B | ¥ 1.32B | ¥ 695.66M | ¥ 910.81M |
| EBITDA | ¥ 2.28B | ¥ 2.25B | ¥ 1.92B | ¥ 1.30B | ¥ 1.44B |
| Net Income | ¥ 1.05B | ¥ 888.11M | ¥ 792.20M | ¥ 532.65M | ¥ 469.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.30B | ¥ 4.15B | ¥ 5.19B | ¥ 4.26B | ¥ 4.83B |
| Total Assets | ¥ 36.68B | ¥ 39.23B | ¥ 36.17B | ¥ 30.85B | ¥ 27.14B |
| Total Debt | ¥ 11.02B | ¥ 12.37B | ¥ 12.13B | ¥ 8.95B | ¥ 7.67B |
| Net Debt | ¥ 5.72B | ¥ 8.23B | ¥ 6.94B | ¥ 4.68B | ¥ 2.84B |
| Total Liabilities | ¥ 23.44B | ¥ 25.33B | ¥ 22.87B | ¥ 18.09B | ¥ 14.93B |
| Stockholders' Equity | ¥ 11.62B | ¥ 12.23B | ¥ 10.52B | ¥ 10.06B | ¥ 9.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.42B | ¥ -2.11B | ¥ -2.08B | ¥ -1.27B | ¥ 1.97B |
| Operating Cash Flow | ¥ 3.81B | ¥ -1.03B | ¥ -1.29B | ¥ -731.44M | ¥ 2.26B |
| Investing Cash Flow | ¥ -2.02B | ¥ -1.12B | ¥ -713.22M | ¥ -661.16M | ¥ -266.11M |
| Financing Cash Flow | ¥ -1.70B | ¥ 1.00B | ¥ 2.94B | ¥ 798.91M | ¥ -882.49M |