Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 62.03B | ¥ 58.97B | ¥ 46.73B | ¥ 40.51B | ¥ 38.18B |
Gross Profit | ¥ 8.18B | ¥ 7.62B | ¥ 6.64B | ¥ 6.29B | ¥ 5.60B |
Operating Income | ¥ 1.65B | ¥ 1.32B | ¥ 695.66M | ¥ 910.81M | ¥ 369.00M |
EBITDA | ¥ 2.40B | ¥ 2.00B | ¥ 1.46B | ¥ 1.32B | ¥ 692.00M |
Net Income | ¥ 1.05B | ¥ 792.19M | ¥ 532.65M | ¥ 469.77M | ¥ 99.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.30B | ¥ 5.19B | ¥ 4.26B | ¥ 4.83B | ¥ 3.72B |
Total Assets | ¥ 36.68B | ¥ 36.17B | ¥ 30.85B | ¥ 27.14B | ¥ 26.24B |
Total Debt | ¥ 11.02B | ¥ 12.13B | ¥ 8.95B | ¥ 7.67B | ¥ 8.06B |
Net Debt | ¥ 5.72B | ¥ 6.94B | ¥ 4.68B | ¥ 2.84B | ¥ 4.44B |
Total Liabilities | ¥ 23.44B | ¥ 22.87B | ¥ 18.09B | ¥ 14.93B | ¥ 14.35B |
Stockholders' Equity | ¥ 11.62B | ¥ 10.52B | ¥ 10.06B | ¥ 9.49B | ¥ 8.35B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.40B | ¥ -2.12B | ¥ -1.35B | ¥ 1.97B | ¥ -467.06M |
Operating Cash Flow | ¥ 3.81B | ¥ -1.29B | ¥ -731.44M | ¥ 2.26B | ¥ 254.53M |
Investing Cash Flow | ¥ -797.00M | ¥ -713.22M | ¥ -661.16M | ¥ -266.11M | ¥ -767.11M |
Financing Cash Flow | ¥ -2.93B | ¥ 2.94B | ¥ 798.91M | ¥ -882.49M | ¥ -226.88M |