| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 64.95B | ¥ 76.53B | ¥ 62.03B | ¥ 58.97B | ¥ 46.73B |
| Gross Profit | ¥ 8.21B | ¥ 9.76B | ¥ 7.98B | ¥ 7.60B | ¥ 6.63B |
| Operating Income | ¥ 1.56B | ¥ 2.71B | ¥ 1.65B | ¥ 1.32B | ¥ 695.66M |
| EBITDA | ¥ 2.25B | ¥ 3.36B | ¥ 2.28B | ¥ 1.92B | ¥ 1.30B |
| Net Income | ¥ 888.11M | ¥ 1.27B | ¥ 1.05B | ¥ 792.20M | ¥ 532.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.15B | ¥ 5.30B | ¥ 5.30B | ¥ 5.19B | ¥ 4.26B |
| Total Assets | ¥ 39.23B | ¥ 39.84B | ¥ 36.68B | ¥ 36.17B | ¥ 30.85B |
| Total Debt | ¥ 12.37B | ¥ 11.34B | ¥ 11.02B | ¥ 12.13B | ¥ 8.95B |
| Net Debt | ¥ 8.23B | ¥ 6.04B | ¥ 5.72B | ¥ 6.94B | ¥ 4.68B |
| Total Liabilities | ¥ 25.33B | ¥ 24.57B | ¥ 23.44B | ¥ 22.87B | ¥ 18.09B |
| Stockholders' Equity | ¥ 12.23B | ¥ 13.46B | ¥ 11.62B | ¥ 10.52B | ¥ 10.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.11B | ¥ 2.17B | ¥ 3.42B | ¥ -2.08B | ¥ -1.27B |
| Operating Cash Flow | ¥ -1.03B | ¥ 2.46B | ¥ 3.81B | ¥ -1.29B | ¥ -731.44M |
| Investing Cash Flow | ¥ -1.12B | ¥ 175.04M | ¥ -2.02B | ¥ -713.22M | ¥ -661.16M |
| Financing Cash Flow | ¥ 1.00B | ¥ -1.52B | ¥ -1.70B | ¥ 2.94B | ¥ 798.91M |