| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 210.75B | ¥ 195.44B | ¥ 174.11B | ¥ 163.37B | ¥ 151.94B |
| Gross Profit | ¥ 54.03B | ¥ 50.09B | ¥ 44.31B | ¥ 40.87B | ¥ 38.11B |
| Operating Income | ¥ 12.27B | ¥ 10.87B | ¥ 9.05B | ¥ 8.69B | ¥ 7.60B |
| EBITDA | ¥ 17.11B | ¥ 15.54B | ¥ 13.14B | ¥ 12.61B | ¥ 11.21B |
| Net Income | ¥ 8.91B | ¥ 8.59B | ¥ 6.20B | ¥ 5.93B | ¥ 5.50B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.03B | ¥ 18.14B | ¥ 17.84B | ¥ 14.66B | ¥ 23.25B |
| Total Assets | ¥ 114.01B | ¥ 104.79B | ¥ 99.52B | ¥ 87.64B | ¥ 91.21B |
| Total Debt | ¥ 11.13B | ¥ 15.14B | ¥ 19.44B | ¥ 14.09B | ¥ 16.89B |
| Net Debt | ¥ -3.90B | ¥ -3.00B | ¥ 1.60B | ¥ -576.00M | ¥ -6.36B |
| Total Liabilities | ¥ 43.58B | ¥ 42.27B | ¥ 44.71B | ¥ 38.23B | ¥ 46.99B |
| Stockholders' Equity | ¥ 70.43B | ¥ 62.51B | ¥ 54.81B | ¥ 49.40B | ¥ 44.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.88B | ¥ 6.35B | ¥ -176.00M | ¥ -4.33B | ¥ 5.20B |
| Operating Cash Flow | ¥ 15.89B | ¥ 13.15B | ¥ 10.62B | ¥ 3.28B | ¥ 11.59B |
| Investing Cash Flow | ¥ -13.76B | ¥ -7.25B | ¥ -11.52B | ¥ -7.82B | ¥ -7.56B |
| Financing Cash Flow | ¥ -5.25B | ¥ -5.60B | ¥ 4.08B | ¥ -4.05B | ¥ 4.68B |