| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 793.75B | ¥ 768.13B | ¥ 721.09B | ¥ 720.58B | ¥ 713.77B |
| Gross Profit | ¥ 227.62B | ¥ 222.87B | ¥ 209.59B | ¥ 210.88B | ¥ 209.68B |
| Operating Income | ¥ 25.78B | ¥ 23.39B | ¥ 16.93B | ¥ 19.19B | ¥ 18.80B |
| EBITDA | ¥ 37.51B | ¥ 33.51B | ¥ 25.44B | ¥ 28.13B | ¥ 31.73B |
| Net Income | ¥ 15.45B | ¥ 14.12B | ¥ 9.02B | ¥ 11.39B | ¥ 13.11B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.96B | ¥ 8.83B | ¥ 12.01B | ¥ 13.23B | ¥ 29.89B |
| Total Assets | ¥ 433.55B | ¥ 434.83B | ¥ 431.69B | ¥ 369.37B | ¥ 377.97B |
| Total Debt | ¥ 70.32B | ¥ 81.77B | ¥ 91.21B | ¥ 46.02B | ¥ 55.56B |
| Net Debt | ¥ 61.36B | ¥ 72.94B | ¥ 79.20B | ¥ 32.78B | ¥ 25.67B |
| Total Liabilities | ¥ 198.59B | ¥ 211.89B | ¥ 216.78B | ¥ 167.71B | ¥ 178.48B |
| Stockholders' Equity | ¥ 234.43B | ¥ 222.52B | ¥ 214.61B | ¥ 201.66B | ¥ 199.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 20.37B | ¥ 21.38B | ¥ -46.47B | ¥ 6.72B | ¥ 3.13B |
| Operating Cash Flow | ¥ 30.83B | ¥ 30.71B | ¥ 19.96B | ¥ 12.14B | ¥ 10.58B |
| Investing Cash Flow | ¥ -15.10B | ¥ -15.43B | ¥ -68.72B | ¥ -8.34B | ¥ -10.52B |
| Financing Cash Flow | ¥ -15.61B | ¥ -18.46B | ¥ 47.53B | ¥ -20.45B | ¥ -13.24B |