| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 234.70B | ¥ 207.82B | ¥ 192.54B | ¥ 164.48B | ¥ 134.20B |
| Gross Profit | ¥ 133.05B | ¥ 116.26B | ¥ 106.28B | ¥ 90.22B | ¥ 74.31B |
| Operating Income | ¥ 27.17B | ¥ 23.66B | ¥ 18.61B | ¥ 15.81B | ¥ 7.23B |
| EBITDA | ¥ 30.33B | ¥ 26.18B | ¥ 20.87B | ¥ 17.86B | ¥ 9.01B |
| Net Income | ¥ 17.71B | ¥ 11.85B | ¥ 12.84B | ¥ 9.95B | ¥ 4.00B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 96.26B | ¥ 85.72B | ¥ 67.23B | ¥ 63.84B | ¥ 52.25B |
| Total Assets | ¥ 164.50B | ¥ 148.82B | ¥ 127.66B | ¥ 113.08B | ¥ 93.92B |
| Total Debt | ¥ 13.19B | ¥ 14.74B | ¥ 12.85B | ¥ 12.97B | ¥ 12.95B |
| Net Debt | ¥ -83.07B | ¥ -70.98B | ¥ -54.38B | ¥ -50.87B | ¥ -39.30B |
| Total Liabilities | ¥ 78.33B | ¥ 75.46B | ¥ 64.21B | ¥ 57.89B | ¥ 46.53B |
| Stockholders' Equity | ¥ 83.55B | ¥ 70.89B | ¥ 63.44B | ¥ 55.18B | ¥ 47.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 17.89B | ¥ 19.15B | ¥ 10.49B | ¥ 14.67B | ¥ 6.49B |
| Operating Cash Flow | ¥ 21.33B | ¥ 22.04B | ¥ 13.46B | ¥ 17.03B | ¥ 7.97B |
| Investing Cash Flow | ¥ -4.21B | ¥ 792.00M | ¥ -4.40B | ¥ -2.60B | ¥ -582.00M |
| Financing Cash Flow | ¥ -6.59B | ¥ -4.36B | ¥ -5.67B | ¥ -2.83B | ¥ -18.23B |