Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
119.00B | 114.84B | 104.70B | 107.81B | 107.60B | Gross Profit |
9.03B | 8.07B | 6.88B | 5.97B | 5.21B | EBIT |
2.38B | 2.06B | 1.32B | 526.19M | -42.96M | EBITDA |
3.09B | 2.71B | 2.09B | 1.08B | 677.61M | Net Income Common Stockholders |
1.72B | 1.48B | 1.04B | 505.12M | 62.57M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.65B | 2.55B | 2.34B | 1.85B | 1.85B | Total Assets |
40.17B | 32.11B | 29.38B | 29.86B | 29.79B | Total Debt |
13.11B | 9.93B | 9.61B | 12.75B | 12.75B | Net Debt |
9.46B | 7.38B | 7.27B | 10.90B | 10.91B | Total Liabilities |
24.61B | 18.72B | 18.04B | 19.28B | 20.28B | Stockholders Equity |
15.00B | 13.02B | 11.02B | 10.33B | 9.39B |
Cash Flow | Free Cash Flow | |||
-1.75B | 153.73M | 3.68B | 404.87M | 385.96M | Operating Cash Flow |
-929.89M | 464.86M | 4.34B | 774.12M | 704.93M | Investing Cash Flow |
-985.00M | -421.88M | -569.82M | -574.09M | -142.60M | Financing Cash Flow |
2.86B | 149.52M | -3.29B | -309.32M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥17.03B | 6.40 | 1.24% | 7.49% | 97.16% | ||
77 Outperform | ¥21.04B | 20.04 | 4.54% | -1.95% | 13.15% | ||
75 Outperform | ¥22.29B | 13.76 | 3.19% | 10.63% | -5.98% | ||
75 Outperform | ¥21.95B | 12.03 | ― | 17.60% | 79.99% | ||
70 Outperform | ¥18.66B | 20.52 | 2.24% | 1.78% | 99.94% | ||
66 Neutral | ¥23.67B | 37.62 | 1.98% | 1.73% | ― | ||
65 Neutral | $8.84B | 14.90 | 4.69% | 203.33% | 3.49% | -1.84% |