| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 143.82B | 119.00B | 114.84B | 104.70B | 107.81B | 107.60B |
| Gross Profit | 13.54B | 9.03B | 8.07B | 6.88B | 5.97B | 5.21B |
| EBITDA | 7.32B | 3.09B | 2.71B | 2.09B | 1.08B | 677.61M |
| Net Income | 4.60B | 1.72B | 1.48B | 1.04B | 505.12M | 62.57M |
Balance Sheet | ||||||
| Total Assets | 47.09B | 40.17B | 32.11B | 29.38B | 29.86B | 29.79B |
| Cash, Cash Equivalents and Short-Term Investments | 5.95B | 3.65B | 2.55B | 2.34B | 1.85B | 1.85B |
| Total Debt | 14.92B | 13.11B | 9.93B | 9.61B | 12.75B | 12.75B |
| Total Liabilities | 28.26B | 24.61B | 18.72B | 18.04B | 19.28B | 20.28B |
| Stockholders Equity | 18.31B | 15.00B | 13.02B | 11.02B | 10.33B | 9.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.73B | 153.73M | 3.68B | 404.87M | 385.96M |
| Operating Cash Flow | 0.00 | -929.89M | 464.86M | 4.34B | 774.12M | 704.93M |
| Investing Cash Flow | 0.00 | -985.00M | -421.88M | -569.82M | -574.09M | -142.60M |
| Financing Cash Flow | 0.00 | 2.86B | 149.52M | -3.29B | -309.32M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥25.93B | 23.12 | ― | 3.69% | -1.10% | 19.88% | |
78 Outperform | ¥22.99B | 10.56 | ― | 3.57% | 10.81% | 15.42% | |
73 Outperform | ¥15.82B | 10.07 | ― | ― | 3.07% | 50.05% | |
67 Neutral | ¥37.28B | 7.84 | ― | 0.83% | 38.11% | 300.47% | |
67 Neutral | ¥18.06B | 21.46 | ― | 2.15% | -1.76% | 20.32% | |
66 Neutral | ¥25.66B | 9.94 | ― | 1.88% | 0.99% | 830.67% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |