Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
119.00B | 114.84B | 104.70B | 107.81B | 107.60B |
Gross Profit | ||||
9.03B | 8.07B | 6.88B | 5.97B | 5.21B |
EBIT | ||||
2.38B | 2.06B | 1.32B | 526.19M | -42.96M |
EBITDA | ||||
3.09B | 2.71B | 2.09B | 1.08B | 677.61M |
Net Income Common Stockholders | ||||
1.72B | 1.48B | 1.04B | 505.12M | 62.57M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.65B | 2.55B | 2.34B | 1.85B | 1.85B |
Total Assets | ||||
40.17B | 32.11B | 29.38B | 29.86B | 29.79B |
Total Debt | ||||
13.11B | 9.93B | 9.61B | 12.75B | 12.75B |
Net Debt | ||||
9.46B | 7.38B | 7.27B | 10.90B | 10.91B |
Total Liabilities | ||||
24.61B | 18.72B | 18.04B | 19.28B | 20.28B |
Stockholders Equity | ||||
15.00B | 13.02B | 11.02B | 10.33B | 9.39B |
Cash Flow | Free Cash Flow | |||
-1.75B | 153.73M | 3.68B | 404.87M | 385.96M |
Operating Cash Flow | ||||
-929.89M | 464.86M | 4.34B | 774.12M | 704.93M |
Investing Cash Flow | ||||
-985.00M | -421.88M | -569.82M | -574.09M | -142.60M |
Financing Cash Flow | ||||
2.86B | 149.52M | -3.29B | -309.32M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥18.72B | 7.04 | 0.49% | 7.49% | 97.16% | ||
76 Outperform | ¥21.74B | 20.71 | 4.39% | -1.95% | 13.15% | ||
75 Outperform | ¥23.61B | 14.57 | 4.02% | 10.63% | -5.98% | ||
75 Outperform | ¥24.21B | 12.88 | ― | 16.73% | 80.15% | ||
65 Neutral | $8.81B | 15.01 | 4.71% | 3.72% | 3.60% | -2.89% | |
65 Neutral | ¥23.74B | 37.73 | 2.04% | 0.93% | 330.14% | ||
62 Neutral | ¥18.60B | 20.46 | 2.11% | -1.38% | 120.33% |