Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 119.00B | 114.84B | 104.70B | 107.81B | 107.60B |
Gross Profit | 9.03B | 8.07B | 6.88B | 5.97B | 5.21B |
EBITDA | 3.09B | 2.71B | 2.09B | 1.08B | 677.61M |
Net Income | 1.72B | 1.48B | 1.04B | 505.12M | 62.57M |
Balance Sheet | |||||
Total Assets | 40.17B | 32.11B | 29.38B | 29.86B | 29.79B |
Cash, Cash Equivalents and Short-Term Investments | 3.65B | 2.55B | 2.34B | 1.85B | 1.85B |
Total Debt | 13.11B | 9.93B | 9.61B | 12.75B | 12.75B |
Total Liabilities | 24.61B | 18.72B | 18.04B | 19.28B | 20.28B |
Stockholders Equity | 15.00B | 13.02B | 11.02B | 10.33B | 9.39B |
Cash Flow | |||||
Free Cash Flow | -1.75B | 153.73M | 3.68B | 404.87M | 385.96M |
Operating Cash Flow | -929.89M | 464.86M | 4.34B | 774.12M | 704.93M |
Investing Cash Flow | -985.00M | -421.88M | -569.82M | -574.09M | -142.60M |
Financing Cash Flow | 2.86B | 149.52M | -3.29B | -309.32M | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥44.00B | 10.43 | 0.68% | 22.72% | 243.12% | ||
78 Outperform | ¥23.38B | 10.78 | 3.59% | 10.81% | 15.42% | ||
72 Outperform | ¥22.67B | 20.30 | 4.28% | -1.10% | 19.88% | ||
71 Outperform | ¥29.31B | 12.27 | 1.60% | 1.31% | 10549.54% | ||
69 Neutral | ¥21.60B | 13.99 | ― | 10.00% | 21.02% | ||
66 Neutral | ¥18.60B | 22.38 | 2.09% | -1.76% | 20.32% | ||
63 Neutral | $20.46B | 14.51 | -3.60% | 3.15% | 2.60% | -5.31% |