| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.90B | ¥ 7.82B | ¥ 7.52B | ¥ 6.93B | ¥ 7.21B |
| Gross Profit | ¥ 3.50B | ¥ 3.49B | ¥ 3.23B | ¥ 2.57B | ¥ 2.12B |
| Operating Income | ¥ 130.05M | ¥ 421.99M | ¥ 486.23M | ¥ 81.53M | ¥ -323.00M |
| EBITDA | ¥ 439.35M | ¥ 572.44M | ¥ 643.26M | ¥ 238.81M | ¥ -160.49M |
| Net Income | ¥ -1.14B | ¥ 1.12B | ¥ 697.62M | ¥ -13.53M | ¥ -831.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.89B | ¥ 1.78B | ¥ 1.89B | ¥ 1.77B | ¥ 1.73B |
| Total Assets | ¥ 10.37B | ¥ 11.27B | ¥ 10.31B | ¥ 8.68B | ¥ 9.41B |
| Total Debt | ¥ 5.72B | ¥ 5.29B | ¥ 5.32B | ¥ 4.48B | ¥ 4.85B |
| Net Debt | ¥ 3.84B | ¥ 3.51B | ¥ 3.44B | ¥ 2.71B | ¥ 3.12B |
| Total Liabilities | ¥ 7.24B | ¥ 6.89B | ¥ 6.95B | ¥ 5.94B | ¥ 6.58B |
| Stockholders' Equity | ¥ 3.13B | ¥ 4.38B | ¥ 3.36B | ¥ 2.74B | ¥ 2.83B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -177.40M | ¥ -1.08B | ¥ -635.20M | ¥ -196.02M | ¥ -406.11M |
| Operating Cash Flow | ¥ 315.26M | ¥ 410.52M | ¥ 481.89M | ¥ -172.53M | ¥ -351.39M |
| Investing Cash Flow | ¥ -525.70M | ¥ -384.36M | ¥ -1.08B | ¥ 654.76M | ¥ 232.76M |
| Financing Cash Flow | ¥ 314.97M | ¥ -129.65M | ¥ 710.97M | ¥ -442.98M | ¥ -84.74M |