| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 56.91B | ¥ 59.98B | ¥ 64.60B | ¥ 65.69B | ¥ 66.27B |
| Gross Profit | ¥ 24.34B | ¥ 26.42B | ¥ 28.02B | ¥ 26.43B | ¥ 26.95B |
| Operating Income | ¥ -2.39B | ¥ -805.00M | ¥ -1.08B | ¥ -4.80B | ¥ -6.65B |
| EBITDA | ¥ -2.37B | ¥ -793.00M | ¥ -720.00M | ¥ -4.42B | ¥ -6.23B |
| Net Income | ¥ -3.26B | ¥ -1.06B | ¥ -1.77B | ¥ -5.52B | ¥ -7.14B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 672.00M | ¥ 1.63B | ¥ 583.00M | ¥ 6.12B | ¥ 5.84B |
| Total Assets | ¥ 32.19B | ¥ 29.86B | ¥ 32.71B | ¥ 40.26B | ¥ 43.34B |
| Total Debt | ¥ 18.44B | ¥ 13.15B | ¥ 20.69B | ¥ 22.15B | ¥ 21.99B |
| Net Debt | ¥ 17.77B | ¥ 11.52B | ¥ 20.11B | ¥ 16.03B | ¥ 16.14B |
| Total Liabilities | ¥ 34.55B | ¥ 28.95B | ¥ 37.46B | ¥ 43.41B | ¥ 41.05B |
| Stockholders' Equity | ¥ -2.36B | ¥ 904.00M | ¥ -4.76B | ¥ -3.15B | ¥ 2.28B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -7.08B | ¥ 525.00M | ¥ -4.48B | ¥ -619.00M | ¥ -5.91B |
| Operating Cash Flow | ¥ -6.72B | ¥ 648.00M | ¥ -4.26B | ¥ -555.00M | ¥ -5.54B |
| Investing Cash Flow | ¥ -245.00M | ¥ 136.00M | ¥ 189.00M | ¥ 672.00M | ¥ 710.00M |
| Financing Cash Flow | ¥ 6.01B | ¥ 261.00M | ¥ -1.46B | ¥ 157.00M | ¥ 9.34B |