Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 9.93B | ¥ 9.86B | ¥ 9.91B | ¥ 11.04B | ¥ 10.83B |
Gross Profit | ¥ 4.45B | ¥ 4.36B | ¥ 4.34B | ¥ 4.82B | ¥ 4.70B |
Operating Income | ¥ 89.19M | ¥ 72.34M | ¥ 6.47M | ¥ 222.27M | ¥ 206.98M |
EBITDA | ¥ 147.62M | ¥ 157.11M | ¥ 130.75M | ¥ 427.65M | ¥ 300.92M |
Net Income | ¥ 31.23M | ¥ 42.04M | ¥ 6.56M | ¥ 218.49M | ¥ 199.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 701.81M | ¥ 761.65M | ¥ 580.56M | ¥ 749.42M | ¥ 940.93M |
Total Assets | ¥ 2.30B | ¥ 2.15B | ¥ 1.98B | ¥ 2.15B | ¥ 2.54B |
Total Debt | ¥ 610.29M | ¥ 385.23M | ¥ 385.27M | ¥ 298.94M | ¥ 576.91M |
Net Debt | ¥ -91.52M | ¥ -376.42M | ¥ -195.29M | ¥ -450.49M | ¥ -364.02M |
Total Liabilities | ¥ 1.43B | ¥ 1.30B | ¥ 1.16B | ¥ 1.32B | ¥ 1.90B |
Stockholders' Equity | ¥ 871.65M | ¥ 857.69M | ¥ 823.28M | ¥ 834.27M | ¥ 641.82M |
Cash Flow | |||||
Free Cash Flow | ¥ -88.94M | ¥ 233.64M | ¥ -222.17M | ¥ 112.30M | ¥ 99.05M |
Operating Cash Flow | ¥ 89.35M | ¥ 329.19M | ¥ -171.77M | ¥ 213.09M | ¥ 156.80M |
Investing Cash Flow | ¥ -350.73M | ¥ -124.56M | ¥ -60.27M | ¥ -103.50M | ¥ -39.48M |
Financing Cash Flow | ¥ 201.54M | ¥ -23.54M | ¥ 63.18M | ¥ -301.09M | ¥ -227.51M |