| Feb 25 | Feb 24 | Feb 22 | Feb 21 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.93B | ¥ 9.86B | ¥ 9.91B | ¥ 10.83B | ¥ 11.04B |
| Gross Profit | ¥ 4.45B | ¥ 4.36B | ¥ 4.34B | ¥ 4.70B | ¥ 4.82B |
| Operating Income | ¥ 89.19M | ¥ 72.34M | ¥ 12.24M | ¥ 206.98M | ¥ 222.27M |
| EBITDA | ¥ 170.34M | ¥ 152.86M | ¥ 105.96M | ¥ 317.03M | ¥ 318.41M |
| Net Income | ¥ 31.23M | ¥ 42.04M | ¥ 6.56M | ¥ 199.65M | ¥ 218.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 701.81M | ¥ 761.65M | ¥ 580.56M | ¥ 940.93M | ¥ 749.42M |
| Total Assets | ¥ 2.30B | ¥ 2.15B | ¥ 2.00B | ¥ 2.56B | ¥ 2.16B |
| Total Debt | ¥ 610.29M | ¥ 385.23M | ¥ 385.27M | ¥ 576.91M | ¥ 298.94M |
| Net Debt | ¥ -91.52M | ¥ -376.42M | ¥ -195.29M | ¥ -364.02M | ¥ -450.49M |
| Total Liabilities | ¥ 1.43B | ¥ 1.30B | ¥ 1.18B | ¥ 1.92B | ¥ 1.32B |
| Stockholders' Equity | ¥ 871.65M | ¥ 857.69M | ¥ 823.28M | ¥ 641.83M | ¥ 834.27M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -88.94M | ¥ 239.94M | ¥ -203.97M | ¥ 99.18M | ¥ 117.01M |
| Operating Cash Flow | ¥ 89.35M | ¥ 329.19M | ¥ -171.77M | ¥ 156.80M | ¥ 213.09M |
| Investing Cash Flow | ¥ -350.73M | ¥ -124.56M | ¥ -60.27M | ¥ -39.48M | ¥ -103.50M |
| Financing Cash Flow | ¥ 201.54M | ¥ -23.54M | ¥ 63.18M | ¥ -227.51M | ¥ -301.09M |