| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.10B | ¥ 25.22B | ¥ 23.36B | ¥ 20.78B | ¥ 20.59B |
| Gross Profit | ¥ 6.75B | ¥ 5.89B | ¥ 5.68B | ¥ 4.94B | ¥ 4.83B |
| Operating Income | ¥ 2.08B | ¥ 1.47B | ¥ 1.38B | ¥ 1.02B | ¥ 886.26M |
| EBITDA | ¥ 2.27B | ¥ 1.66B | ¥ 1.56B | ¥ 1.21B | ¥ 1.02B |
| Net Income | ¥ 1.46B | ¥ 1.44B | ¥ 1.21B | ¥ 878.46M | ¥ 548.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.03B | ¥ 4.87B | ¥ 4.51B | ¥ 6.71B | ¥ 6.00B |
| Total Assets | ¥ 23.46B | ¥ 23.32B | ¥ 22.39B | ¥ 20.71B | ¥ 19.58B |
| Total Debt | ¥ 40.00M | ¥ 50.91M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -5.99B | ¥ -4.82B | ¥ -4.51B | ¥ -6.71B | ¥ -6.00B |
| Total Liabilities | ¥ 6.63B | ¥ 6.48B | ¥ 5.96B | ¥ 5.69B | ¥ 5.40B |
| Stockholders' Equity | ¥ 16.83B | ¥ 16.84B | ¥ 16.43B | ¥ 15.03B | ¥ 14.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.94B | ¥ 1.57B | ¥ -1.52B | ¥ 1.13B | ¥ 390.34M |
| Operating Cash Flow | ¥ 2.99B | ¥ 1.64B | ¥ -1.39B | ¥ 1.18B | ¥ 753.78M |
| Investing Cash Flow | ¥ -473.06M | ¥ 29.28M | ¥ 522.65M | ¥ -393.34M | ¥ -774.88M |
| Financing Cash Flow | ¥ -1.51B | ¥ -1.46B | ¥ -303.48M | ¥ -189.67M | ¥ -214.50M |