| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 284.49B | ¥ 287.82B | ¥ 285.96B | ¥ 281.87B | ¥ 279.46B |
| Gross Profit | ¥ 65.26B | ¥ 66.66B | ¥ 65.80B | ¥ 64.05B | ¥ 63.15B |
| Operating Income | ¥ 6.72B | ¥ 7.41B | ¥ 7.60B | ¥ 6.61B | ¥ 7.71B |
| EBITDA | ¥ 11.20B | ¥ 11.36B | ¥ 11.49B | ¥ 10.90B | ¥ 12.16B |
| Net Income | ¥ 3.20B | ¥ 4.88B | ¥ 4.71B | ¥ 4.18B | ¥ 4.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 38.11B | ¥ 36.67B | ¥ 35.62B | ¥ 38.45B | ¥ 38.96B |
| Total Assets | ¥ 199.61B | ¥ 200.96B | ¥ 197.24B | ¥ 195.24B | ¥ 192.48B |
| Total Debt | ¥ 16.11B | ¥ 16.60B | ¥ 16.73B | ¥ 19.55B | ¥ 22.92B |
| Net Debt | ¥ -22.00B | ¥ -20.07B | ¥ -18.89B | ¥ -18.90B | ¥ -16.04B |
| Total Liabilities | ¥ 83.68B | ¥ 86.55B | ¥ 85.94B | ¥ 87.51B | ¥ 87.83B |
| Stockholders' Equity | ¥ 115.93B | ¥ 114.41B | ¥ 111.30B | ¥ 107.72B | ¥ 104.65B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.66B | ¥ 3.40B | ¥ 1.02B | ¥ 4.11B | ¥ 2.37B |
| Operating Cash Flow | ¥ 8.87B | ¥ 7.48B | ¥ 6.40B | ¥ 9.82B | ¥ 6.87B |
| Investing Cash Flow | ¥ -5.16B | ¥ -4.51B | ¥ -5.29B | ¥ -5.84B | ¥ -4.54B |
| Financing Cash Flow | ¥ -2.27B | ¥ -1.92B | ¥ -3.94B | ¥ -4.49B | ¥ -4.61B |