| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 531.62B | ¥ 510.32B | ¥ 484.46B | ¥ 481.20B | ¥ 348.18B |
| Gross Profit | ¥ 149.43B | ¥ 145.28B | ¥ 137.59B | ¥ 134.73B | ¥ 101.22B |
| Operating Income | ¥ 10.54B | ¥ 10.38B | ¥ 8.33B | ¥ 5.66B | ¥ 3.14B |
| EBITDA | ¥ 17.51B | ¥ 16.91B | ¥ 14.95B | ¥ 12.34B | ¥ 8.76B |
| Net Income | ¥ 6.03B | ¥ 7.03B | ¥ 4.67B | ¥ 2.77B | ¥ 1.99B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.64B | ¥ 5.50B | ¥ 5.50B | ¥ 5.87B | ¥ 10.51B |
| Total Assets | ¥ 181.23B | ¥ 172.13B | ¥ 158.61B | ¥ 158.25B | ¥ 168.60B |
| Total Debt | ¥ 36.53B | ¥ 29.79B | ¥ 30.40B | ¥ 37.58B | ¥ 37.16B |
| Net Debt | ¥ 28.89B | ¥ 24.29B | ¥ 24.90B | ¥ 31.72B | ¥ 26.65B |
| Total Liabilities | ¥ 125.98B | ¥ 121.84B | ¥ 112.32B | ¥ 116.20B | ¥ 128.78B |
| Stockholders' Equity | ¥ 55.19B | ¥ 50.18B | ¥ 46.29B | ¥ 42.04B | ¥ 39.81B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.82B | ¥ 2.06B | ¥ 7.33B | ¥ -7.12B | ¥ -6.49B |
| Operating Cash Flow | ¥ 14.43B | ¥ 14.62B | ¥ 14.53B | ¥ -777.00M | ¥ 8.97B |
| Investing Cash Flow | ¥ -17.35B | ¥ -11.63B | ¥ -7.38B | ¥ -4.04B | ¥ -14.88B |
| Financing Cash Flow | ¥ 5.06B | ¥ -3.82B | ¥ -7.51B | ¥ 172.00M | ¥ 2.30B |