| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 40.03B | ¥ 39.45B | ¥ 35.68B | ¥ 33.69B | ¥ 32.19B |
| Gross Profit | ¥ 11.32B | ¥ 10.15B | ¥ 9.78B | ¥ 9.44B | ¥ 10.16B |
| Operating Income | ¥ 3.82B | ¥ 3.17B | ¥ 3.12B | ¥ 2.91B | ¥ 3.45B |
| EBITDA | ¥ 4.89B | ¥ 4.51B | ¥ 4.71B | ¥ 4.73B | ¥ 5.55B |
| Net Income | ¥ 2.72B | ¥ 2.36B | ¥ 2.25B | ¥ 2.22B | ¥ 2.77B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.98B | ¥ 7.88B | ¥ 8.70B | ¥ 6.89B | ¥ 6.15B |
| Total Assets | ¥ 47.35B | ¥ 43.54B | ¥ 42.67B | ¥ 41.49B | ¥ 39.36B |
| Total Debt | ¥ 61.00M | ¥ 68.00M | ¥ 71.00M | ¥ 71.00M | ¥ 0.00 |
| Net Debt | ¥ -11.92B | ¥ -7.81B | ¥ -8.63B | ¥ -6.82B | ¥ -6.15B |
| Total Liabilities | ¥ 9.90B | ¥ 8.27B | ¥ 8.31B | ¥ 8.76B | ¥ 8.21B |
| Stockholders' Equity | ¥ 37.44B | ¥ 35.27B | ¥ 34.35B | ¥ 32.73B | ¥ 31.15B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.31B | ¥ 83.00M | ¥ 2.70B | ¥ 1.77B | ¥ 3.86B |
| Operating Cash Flow | ¥ 5.69B | ¥ 384.00M | ¥ 2.97B | ¥ 2.46B | ¥ 4.54B |
| Investing Cash Flow | ¥ -671.00M | ¥ -258.00M | ¥ -239.00M | ¥ -720.00M | ¥ -473.00M |
| Financing Cash Flow | ¥ -920.00M | ¥ -925.00M | ¥ -922.00M | ¥ -1.00B | ¥ -781.00M |