| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 700.67B | 671.21B | 564.09B | 557.41B | 433.83B | 364.78B |
| Gross Profit | 77.40B | 77.00B | 82.86B | 72.24B | 66.31B | 65.86B |
| EBITDA | 27.24B | 32.60B | 48.34B | 31.24B | 34.71B | 34.32B |
| Net Income | 811.00M | 2.23B | 6.52B | 6.13B | 11.50B | 11.01B |
Balance Sheet | ||||||
| Total Assets | 607.97B | 596.56B | 470.22B | 468.79B | 416.62B | 358.51B |
| Cash, Cash Equivalents and Short-Term Investments | 34.30B | 70.62B | 27.49B | 19.00B | 15.93B | 20.46B |
| Total Debt | 299.88B | 288.78B | 135.40B | 178.21B | 151.62B | 131.31B |
| Total Liabilities | 397.88B | 382.04B | 225.93B | 257.81B | 227.13B | 195.62B |
| Stockholders Equity | 205.99B | 210.50B | 232.19B | 202.82B | 186.38B | 160.02B |
Cash Flow | ||||||
| Free Cash Flow | -48.14B | -71.82B | 31.06B | -11.94B | -15.59B | 17.32B |
| Operating Cash Flow | -24.59B | -50.63B | 48.24B | 7.59B | 3.54B | 38.20B |
| Investing Cash Flow | -40.78B | -21.74B | 8.80B | -16.49B | -18.81B | -17.39B |
| Financing Cash Flow | 67.83B | 114.93B | -50.01B | 9.80B | 9.39B | -19.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥23.21B | 2.53 | ― | 2.64% | 2.25% | 135.41% | |
70 Outperform | ¥35.06B | 14.97 | ― | 2.63% | 8.21% | 20.27% | |
67 Neutral | ¥239.20B | 19.70 | ― | 2.12% | 3.69% | -50.13% | |
66 Neutral | €166.26B | 6.81 | 12.56% | 3.57% | 3.80% | 63.93% | |
65 Neutral | ¥65.72B | 12.72 | ― | 3.50% | -3.91% | -25.32% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
46 Neutral | ¥274.91B | 339.43 | ― | 1.63% | 19.69% | -61.83% |