| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 530.88B | ¥ 554.25B | ¥ 513.54B | ¥ 556.57B | ¥ 432.78B |
| Gross Profit | ¥ 74.78B | ¥ 74.74B | ¥ 74.32B | ¥ 65.62B | ¥ 56.99B |
| Operating Income | ¥ 19.28B | ¥ 17.03B | ¥ 20.84B | ¥ 16.19B | ¥ 11.67B |
| EBITDA | ¥ 29.79B | ¥ 28.64B | ¥ 30.17B | ¥ 25.61B | ¥ 20.58B |
| Net Income | ¥ 12.85B | ¥ 23.99B | ¥ 15.15B | ¥ 11.16B | ¥ 8.60B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 17.15B | ¥ 19.39B | ¥ 20.43B | ¥ 13.04B | ¥ 9.98B |
| Total Assets | ¥ 388.24B | ¥ 451.19B | ¥ 393.38B | ¥ 374.45B | ¥ 344.51B |
| Total Debt | ¥ 98.30B | ¥ 127.52B | ¥ 104.62B | ¥ 111.82B | ¥ 97.83B |
| Net Debt | ¥ 81.15B | ¥ 108.13B | ¥ 84.19B | ¥ 98.78B | ¥ 87.85B |
| Total Liabilities | ¥ 190.15B | ¥ 229.18B | ¥ 200.82B | ¥ 203.03B | ¥ 180.19B |
| Stockholders' Equity | ¥ 187.15B | ¥ 210.22B | ¥ 182.62B | ¥ 162.56B | ¥ 156.23B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.69B | ¥ -18.82B | ¥ 21.95B | ¥ -6.83B | ¥ -36.77B |
| Operating Cash Flow | ¥ 21.17B | ¥ 10.46B | ¥ 36.72B | ¥ 398.00M | ¥ -26.63B |
| Investing Cash Flow | ¥ -9.59B | ¥ -9.83B | ¥ -16.08B | ¥ -5.59B | ¥ -9.33B |
| Financing Cash Flow | ¥ -13.88B | ¥ 8.23B | ¥ -14.59B | ¥ 5.79B | ¥ 34.47B |