| Apr 26 | Apr 25 | Apr 24 | Apr 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 497.88B | ¥ 472.72B | ¥ 453.90B | ¥ 431.67B | ¥ 400.77B |
| Gross Profit | ¥ 173.48B | ¥ 173.24B | ¥ 170.91B | ¥ 157.66B | ¥ 150.43B |
| Operating Income | ¥ 21.68B | ¥ 22.97B | ¥ 25.02B | ¥ 19.59B | ¥ 18.79B |
| EBITDA | ¥ 16.56B | ¥ 32.18B | ¥ 34.68B | ¥ 31.65B | ¥ 33.15B |
| Net Income | ¥ 3.47B | ¥ 14.16B | ¥ 15.65B | ¥ 12.89B | ¥ 12.93B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 75.19B | ¥ 89.91B | ¥ 109.31B | ¥ 104.18B | ¥ 96.57B |
| Total Assets | ¥ 342.67B | ¥ 344.60B | ¥ 353.89B | ¥ 338.77B | ¥ 328.36B |
| Total Debt | ¥ 65.64B | ¥ 73.07B | ¥ 76.00B | ¥ 76.75B | ¥ 78.38B |
| Net Debt | ¥ -9.55B | ¥ -16.84B | ¥ -33.31B | ¥ -27.43B | ¥ -18.19B |
| Total Liabilities | ¥ 164.71B | ¥ 168.63B | ¥ 170.68B | ¥ 166.65B | ¥ 165.35B |
| Stockholders' Equity | ¥ 176.22B | ¥ 174.36B | ¥ 181.59B | ¥ 170.72B | ¥ 161.76B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.00M | ¥ 5.75B | ¥ 15.57B | ¥ 16.79B | ¥ 14.38B |
| Operating Cash Flow | ¥ 11.30B | ¥ 18.04B | ¥ 25.48B | ¥ 23.77B | ¥ 22.23B |
| Investing Cash Flow | ¥ -11.07B | ¥ -13.33B | ¥ -10.74B | ¥ -8.64B | ¥ -7.40B |
| Financing Cash Flow | ¥ -16.61B | ¥ -23.24B | ¥ -12.21B | ¥ -9.13B | ¥ -29.93B |