Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 80.58B | ¥ 68.45B | ¥ 56.34B | ¥ 45.45B | ¥ 37.73B |
Gross Profit | ¥ 66.87B | ¥ 58.08B | ¥ 48.15B | ¥ 37.97B | ¥ 32.00B |
Operating Income | ¥ 9.44B | ¥ 6.10B | ¥ 4.39B | ¥ 1.86B | ¥ 715.70M |
EBITDA | ¥ 19.81B | ¥ 16.95B | ¥ 14.47B | ¥ 11.65B | ¥ 8.00B |
Net Income | ¥ 5.78B | ¥ 3.54B | ¥ 3.54B | ¥ 1.87B | ¥ 528.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 30.56B | ¥ 22.39B | ¥ 19.49B | ¥ 10.89B | ¥ 7.33B |
Total Assets | ¥ 99.41B | ¥ 73.08B | ¥ 61.79B | ¥ 42.45B | ¥ 30.35B |
Total Debt | ¥ 59.49B | ¥ 46.23B | ¥ 37.83B | ¥ 26.23B | ¥ 13.52B |
Net Debt | ¥ 28.93B | ¥ 25.91B | ¥ 20.96B | ¥ 15.99B | ¥ 6.18B |
Total Liabilities | ¥ 76.64B | ¥ 58.79B | ¥ 51.25B | ¥ 35.76B | ¥ 26.73B |
Stockholders' Equity | ¥ 22.75B | ¥ 14.28B | ¥ 10.53B | ¥ 6.67B | ¥ 3.60B |
Cash Flow | |||||
Free Cash Flow | ¥ 15.27B | ¥ 4.78B | ¥ 6.09B | ¥ 5.40B | ¥ 4.17B |
Operating Cash Flow | ¥ 19.67B | ¥ 7.99B | ¥ 9.45B | ¥ 6.66B | ¥ 4.80B |
Investing Cash Flow | ¥ -5.00B | ¥ -2.72B | ¥ -5.49B | ¥ -1.33B | ¥ -1.20B |
Financing Cash Flow | ¥ -9.88B | ¥ -4.13B | ¥ 2.66B | ¥ -1.83B | ¥ -1.93B |