| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 139.25B | ¥ 138.26B | ¥ 132.05B | ¥ 125.94B | ¥ 117.66B |
| Gross Profit | ¥ 16.93B | ¥ 15.80B | ¥ 15.04B | ¥ 13.60B | ¥ 13.21B |
| Operating Income | ¥ 6.91B | ¥ 6.43B | ¥ 5.25B | ¥ 4.15B | ¥ 4.58B |
| EBITDA | ¥ 8.25B | ¥ 7.49B | ¥ 6.50B | ¥ 4.97B | ¥ 5.15B |
| Net Income | ¥ 4.84B | ¥ 3.72B | ¥ 3.40B | ¥ 3.04B | ¥ 3.22B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 20.87B | ¥ 25.84B | ¥ 24.07B | ¥ 20.32B | ¥ 12.97B |
| Total Assets | ¥ 163.10B | ¥ 157.17B | ¥ 150.87B | ¥ 128.06B | ¥ 114.63B |
| Total Debt | ¥ 35.95B | ¥ 36.41B | ¥ 34.85B | ¥ 18.64B | ¥ 16.19B |
| Net Debt | ¥ 15.08B | ¥ 10.57B | ¥ 10.77B | ¥ -1.68B | ¥ 3.23B |
| Total Liabilities | ¥ 108.68B | ¥ 106.71B | ¥ 102.07B | ¥ 82.33B | ¥ 70.76B |
| Stockholders' Equity | ¥ 54.33B | ¥ 50.36B | ¥ 48.79B | ¥ 45.72B | ¥ 43.86B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.64B | ¥ 1.40B | ¥ -11.88B | ¥ 5.64B | ¥ -7.81B |
| Operating Cash Flow | ¥ 3.54B | ¥ 2.81B | ¥ -9.99B | ¥ 6.33B | ¥ -6.19B |
| Investing Cash Flow | ¥ -4.65B | ¥ -1.35B | ¥ -1.44B | ¥ -508.00M | ¥ -1.77B |
| Financing Cash Flow | ¥ -4.02B | ¥ 207.00M | ¥ 14.91B | ¥ 1.45B | ¥ -4.56B |