| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 95.37B | 86.28B | 78.15B | 77.34B | 68.31B |
| Gross Profit | 21.06B | 19.47B | 17.26B | 16.92B | 14.86B |
| EBITDA | 6.65B | 4.87B | 4.97B | 4.86B | 3.28B |
| Net Income | 3.82B | 2.60B | 2.83B | 2.72B | 1.71B |
Balance Sheet | |||||
| Total Assets | 78.18B | 65.20B | 62.68B | 55.19B | 50.02B |
| Cash, Cash Equivalents and Short-Term Investments | 9.93B | 10.54B | 9.32B | 6.96B | 9.78B |
| Total Debt | 18.61B | 14.03B | 12.76B | 8.60B | 2.04B |
| Total Liabilities | 49.49B | 40.71B | 40.50B | 36.43B | 35.97B |
| Stockholders Equity | 28.46B | 24.38B | 22.14B | 18.72B | 14.02B |
Cash Flow | |||||
| Free Cash Flow | -2.13B | 1.74B | -1.37B | -8.83B | 989.56M |
| Operating Cash Flow | -1.71B | 2.81B | -195.45M | -7.03B | 1.85B |
| Investing Cash Flow | -1.81B | -2.19B | -1.72B | -3.29B | -1.28B |
| Financing Cash Flow | 3.29B | 337.58M | 4.14B | 6.32B | 615.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥59.52B | 17.38 | ― | 3.33% | 9.63% | 11.40% | |
77 Outperform | ¥37.99B | 9.75 | ― | 3.79% | 10.53% | 49.66% | |
71 Outperform | ¥36.66B | 16.27 | ― | 1.75% | 17.36% | 70.92% | |
70 Outperform | ¥61.88B | 14.15 | ― | 2.56% | 8.08% | 10.43% | |
67 Neutral | ¥25.38B | 19.06 | ― | 1.34% | 16.06% | 31.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥300.59B | 43.42 | ― | 0.87% | 16.30% | 23.34% |