| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 93.14B | 95.37B | 86.28B | 78.15B | 77.34B | 68.31B |
| Gross Profit | 21.12B | 21.06B | 19.47B | 17.26B | 16.92B | 14.86B |
| EBITDA | 5.06B | 6.65B | 4.87B | 4.97B | 4.86B | 3.28B |
| Net Income | 3.14B | 3.82B | 2.60B | 2.83B | 2.72B | 1.71B |
Balance Sheet | ||||||
| Total Assets | 73.27B | 78.18B | 65.20B | 62.68B | 55.19B | 50.02B |
| Cash, Cash Equivalents and Short-Term Investments | 12.82B | 9.93B | 10.54B | 9.32B | 6.96B | 9.78B |
| Total Debt | 16.46B | 18.61B | 14.03B | 12.76B | 8.60B | 2.04B |
| Total Liabilities | 45.61B | 49.49B | 40.71B | 40.50B | 36.43B | 35.97B |
| Stockholders Equity | 27.44B | 28.46B | 24.38B | 22.14B | 18.72B | 14.02B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.13B | 1.74B | -1.37B | -8.83B | 989.56M |
| Operating Cash Flow | 0.00 | -1.71B | 2.81B | -195.45M | -7.03B | 1.85B |
| Investing Cash Flow | 0.00 | -1.81B | -2.19B | -1.72B | -3.29B | -1.28B |
| Financing Cash Flow | 0.00 | 3.29B | 337.58M | 4.14B | 6.32B | 615.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥38.89B | 10.14 | ― | 3.79% | 10.53% | 49.66% | |
73 Outperform | ¥48.77B | 24.70 | ― | 1.02% | 24.97% | 37.84% | |
70 Outperform | ¥34.85B | 17.17 | ― | 1.72% | 23.94% | 47.11% | |
65 Neutral | ¥29.59B | -48.54 | ― | 3.97% | 4.10% | -121.49% | |
64 Neutral | ¥23.03B | 166.95 | ― | 4.78% | -3.81% | -82.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
42 Neutral | ¥6.69B | -5.88 | ― | ― | 18.82% | -894.46% |