| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.21B | ¥ 11.30B | ¥ 10.95B | ¥ 10.34B | ¥ 9.91B |
| Gross Profit | ¥ 5.31B | ¥ 5.31B | ¥ 5.09B | ¥ 4.91B | ¥ 4.37B |
| Operating Income | ¥ 890.49M | ¥ 902.26M | ¥ 928.66M | ¥ 811.47M | ¥ 418.16M |
| EBITDA | ¥ 1.13B | ¥ 939.00M | ¥ 961.97M | ¥ 849.60M | ¥ 482.05M |
| Net Income | ¥ 723.72M | ¥ 711.23M | ¥ 686.74M | ¥ 573.18M | ¥ 117.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.83B | ¥ 4.69B | ¥ 4.13B | ¥ 3.90B | ¥ 3.17B |
| Total Assets | ¥ 8.84B | ¥ 8.33B | ¥ 7.49B | ¥ 7.17B | ¥ 6.30B |
| Total Debt | ¥ 2.51M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -4.82B | ¥ -4.69B | ¥ -4.13B | ¥ -3.90B | ¥ -3.17B |
| Total Liabilities | ¥ 2.08B | ¥ 2.08B | ¥ 1.81B | ¥ 2.08B | ¥ 1.77B |
| Stockholders' Equity | ¥ 6.76B | ¥ 6.25B | ¥ 5.67B | ¥ 5.09B | ¥ 4.52B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 495.89M | ¥ 748.96M | ¥ 362.55M | ¥ 808.64M | ¥ 404.24M |
| Operating Cash Flow | ¥ 503.15M | ¥ 753.96M | ¥ 373.23M | ¥ 830.31M | ¥ 439.40M |
| Investing Cash Flow | ¥ -195.69M | ¥ -60.12M | ¥ -28.50M | ¥ -54.17M | ¥ 19.77M |
| Financing Cash Flow | ¥ -217.33M | ¥ -150.16M | ¥ -133.24M | ¥ -66.93M | ¥ -141.53M |